Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 268.60M | $ 226.00M | $ 225.10M | $ 203.20M | $ 190.00M |
Operating Income | $ 31.10M | $ -2.60M | $ 27.90M | $ 29.30M | $ 38.00M |
EBITDA | $ 77.50M | $ 26.50M | $ 62.80M | $ 64.40M | $ 75.30M |
Net Income | $ -8.90M | $ -36.90M | $ -2.00M | $ 79.60M | $ 12.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.63B | $ 1.55B | $ 1.59B | $ 1.56B | $ 1.19B |
Total Debt | $ 269.20M | $ 301.80M | $ 339.50M | $ 348.50M | $ 342.60M |
Net Debt | $ 196.40M | $ 220.50M | $ -9.90M | $ -32.30M | $ 170.00M |
Total Liabilities | $ 634.00M | $ 604.00M | $ 629.20M | $ 622.70M | $ 596.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 21.10M | $ -70.80M | $ -9.00M | $ 8.90M | $ 2.90M |
Operating Cash Flow | $ 65.20M | $ -25.60M | $ 35.30M | $ 44.70M | $ 28.90M |
Investing Cash Flow | |||||
Financing Cash Flow |