Dec 24 | Dec 23 | Dec 22 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 13.70B | $ 13.68B | $ 12.87B | $ 12.38B | $ 11.65B |
Gross Profit | $ 2.50B | $ 2.28B | $ 2.07B | $ 2.08B | $ 1.56B |
Operating Income | $ 825.00M | $ 1.05B | $ 1.12B | $ 1.02B | $ 595.00M |
EBITDA | $ 1.42B | $ 1.56B | $ 1.51B | $ 1.39B | $ 827.00M |
Net Income | $ 824.00M | $ 921.00M | $ 861.00M | $ 746.00M | $ 309.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.39B | $ 2.18B | $ 1.96B | $ 1.92B | $ 2.15B |
Total Assets | $ 16.84B | $ 16.86B | $ 16.29B | $ 15.83B | $ 15.40B |
Total Debt | $ 3.25B | $ 3.87B | $ 3.18B | $ 3.19B | $ 3.71B |
Net Debt | $ 1.86B | $ 1.69B | $ 1.22B | $ 1.26B | $ 1.56B |
Total Liabilities | $ 9.63B | $ 9.87B | $ 9.18B | $ 9.01B | $ 9.55B |
Stockholders' Equity | $ 7.20B | $ 6.99B | $ 7.11B | $ 6.82B | $ 5.84B |
Cash Flow | |||||
Free Cash Flow | $ 650.00M | $ 864.00M | $ 1.14B | $ 1.22B | $ 452.00M |
Operating Cash Flow | $ 1.01B | $ 1.27B | $ 1.49B | $ 1.60B | $ 769.00M |
Investing Cash Flow | $ -284.00M | $ -317.00M | $ -447.00M | $ -281.00M | $ -248.00M |
Financing Cash Flow | $ -1.45B | $ -813.00M | $ -1.09B | $ -1.45B | $ 360.00M |