Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 35.42B | R$ 5.27B | R$ 4.54B | R$ 4.20B | R$ 3.77B |
Gross Profit | R$ 6.38B | R$ 909.60M | R$ 912.20M | R$ 659.60M | R$ 477.60M |
Operating Income | R$ 3.34B | R$ 314.50M | R$ -110.50M | R$ 201.30M | R$ -323.40M |
EBITDA | R$ 3.50B | R$ 583.40M | R$ 215.90M | R$ 479.90M | R$ -123.30M |
Net Income | R$ 1.92B | R$ 164.00M | R$ -185.40M | R$ -44.70M | R$ -731.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 13.64B | R$ 2.15B | R$ 2.31B | R$ 2.57B | R$ 2.70B |
Total Assets | R$ 73.22B | R$ 10.78B | R$ 10.14B | R$ 10.15B | R$ 10.55B |
Total Debt | R$ 16.12B | R$ 2.98B | R$ 3.27B | R$ 4.09B | R$ 4.53B |
Net Debt | R$ 6.44B | R$ 1.35B | R$ 1.46B | R$ 2.27B | R$ 2.64B |
Total Liabilities | R$ 52.51B | R$ 7.74B | R$ 7.32B | R$ 7.38B | R$ 7.61B |
Stockholders' Equity | R$ 19.05B | R$ 2.79B | R$ 2.57B | R$ 2.67B | R$ 2.83B |
Cash Flow | |||||
Free Cash Flow | R$ 4.46B | R$ 186.20M | R$ 495.30M | R$ 247.10M | R$ -1.51B |
Operating Cash Flow | R$ 5.53B | R$ 617.00M | R$ 751.30M | R$ 515.30M | R$ -1.29B |
Investing Cash Flow | R$ -3.21B | R$ -447.60M | R$ -109.50M | R$ -131.60M | R$ -105.30M |
Financing Cash Flow | R$ -1.91B | R$ -348.70M | R$ -669.20M | R$ -430.60M | R$ 1.01B |