Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.83B | $ 2.69B | $ 2.88B | $ 2.78B | $ 2.71B |
Gross Profit | $ 648.00M | $ 575.00M | $ 547.00M | $ 494.00M | $ 459.00M |
Operating Income | $ 231.00M | $ 561.00M | $ 236.00M | $ 181.00M | $ 163.00M |
EBITDA | $ 313.00M | $ 624.00M | $ 293.00M | $ 229.00M | $ 211.00M |
Net Income | $ 168.00M | $ 405.00M | $ 154.00M | $ 85.00M | $ 75.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 467.00M | $ 306.00M | $ 240.00M | $ 61.00M | $ 85.00M |
Total Assets | $ 3.92B | $ 3.68B | $ 3.07B | $ 2.96B | $ 2.89B |
Total Debt | $ 497.00M | $ 394.00M | $ 490.00M | $ 530.00M | $ 821.00M |
Net Debt | $ 30.00M | $ 88.00M | $ 250.00M | $ 469.00M | $ 736.00M |
Total Liabilities | $ 1.60B | $ 1.55B | $ 1.48B | $ 1.53B | $ 1.87B |
Stockholders' Equity | $ 2.33B | $ 2.13B | $ 1.59B | $ 1.43B | $ 1.02B |
Cash Flow | |||||
Free Cash Flow | $ 145.00M | $ -32.00M | $ 118.00M | $ 69.00M | $ 102.00M |
Operating Cash Flow | $ 205.00M | $ 33.00M | $ 178.00M | $ 125.00M | $ 157.00M |
Investing Cash Flow | $ -59.00M | $ 436.00M | $ 39.00M | $ -70.00M | $ -151.00M |
Financing Cash Flow | $ 15.00M | $ -403.00M | $ -38.00M | $ -80.00M | $ -1.00M |