Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.70B | $ 2.50B | $ 2.23B | $ 2.12B | $ 2.12B |
Gross Profit | $ 655.21M | $ 620.59M | $ 551.93M | $ 550.28M | $ 575.40M |
Operating Income | $ 380.61M | $ 383.06M | $ 348.57M | $ 345.85M | $ 358.55M |
EBITDA | $ 474.06M | $ 447.00M | $ 386.01M | $ 470.85M | $ 422.34M |
Net Income | $ 281.94M | $ 245.85M | $ 238.19M | $ 305.87M | $ 278.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 74.11M | $ 78.62M | $ 39.05M | $ 37.70M | $ 46.32M |
Total Assets | $ 2.87B | $ 2.75B | $ 2.62B | $ 2.50B | $ 2.29B |
Total Debt | $ 1.06B | $ 1.23B | $ 1.29B | $ 1.19B | $ 951.42M |
Net Debt | $ 981.36M | $ 1.15B | $ 1.25B | $ 1.16B | $ 908.82M |
Total Liabilities | $ 1.79B | $ 1.81B | $ 1.87B | $ 1.86B | $ 1.68B |
Stockholders' Equity | $ 1.08B | $ 933.35M | $ 748.31M | $ 637.17M | $ 617.77M |
Cash Flow | |||||
Free Cash Flow | $ 254.78M | $ 212.41M | $ 46.39M | $ 74.97M | $ -58.59M |
Operating Cash Flow | $ 408.43M | $ 363.70M | $ 244.70M | $ 386.03M | $ 196.44M |
Investing Cash Flow | $ -154.56M | $ -155.64M | $ -256.24M | $ -304.65M | $ -265.32M |
Financing Cash Flow | $ -252.78M | $ -169.37M | $ 13.95M | $ -90.14M | $ 25.05M |