Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.32B | 19.38B | 15.54B | 17.84B | 13.33B | 11.06B |
Gross Profit | 9.07B | 7.69B | 5.17B | 3.81B | 60.00M | 2.50B |
EBITDA | 6.63B | 7.19B | 4.62B | 1.29B | 852.00M | 3.16B |
Net Income | 2.39B | 2.66B | 1.49B | -1.23B | -1.27B | 636.00M |
Balance Sheet | ||||||
Total Assets | 38.15B | 37.77B | 32.97B | 32.79B | 29.68B | 25.21B |
Cash, Cash Equivalents and Short-Term Investments | 458.00M | 1.19B | 3.48B | 455.00M | 1.32B | 406.00M |
Total Debt | 18.05B | 17.36B | 14.68B | 13.34B | 11.01B | 9.88B |
Total Liabilities | 33.31B | 32.19B | 27.64B | 27.87B | 21.39B | 16.85B |
Stockholders Equity | 4.82B | 5.57B | 5.31B | 4.90B | 8.29B | 8.37B |
Cash Flow | ||||||
Free Cash Flow | 3.11B | 2.48B | 3.78B | -816.00M | -1.24B | 2.08B |
Operating Cash Flow | 4.23B | 4.56B | 5.45B | 485.00M | -206.00M | 3.34B |
Investing Cash Flow | -2.75B | -5.28B | -2.15B | -1.24B | -1.15B | -1.57B |
Financing Cash Flow | -2.64B | -1.60B | -294.00M | -80.00M | 2.27B | -1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 52.08B | 21.08 | 8.39% | 4.47% | 7.60% | 55.99% | |
74 Outperform | 58.23B | 15.95 | 12.22% | 3.45% | 5.84% | 36.33% | |
72 Outperform | 69.47B | 18.09 | 7.68% | 4.36% | -6.02% | 7.24% | |
71 Outperform | $68.46B | 32.40 | 45.85% | 0.44% | 46.90% | 388.66% | |
71 Outperform | 56.95B | 21.13 | 8.56% | 2.93% | 0.46% | -11.77% | |
58 Neutral | 32.03B | 70.07 | 22.81% | 1.06% | 2.09% | -74.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |