| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.57B | 16.51B | 14.46B | 14.39B | 13.94B | 11.42B |
| Gross Profit | 8.68B | 8.09B | 6.92B | 6.96B | 6.38B | 5.41B |
| EBITDA | 7.91B | 8.02B | 6.71B | 7.53B | 4.44B | 5.39B |
| Net Income | 2.97B | 3.00B | 2.12B | 2.03B | 1.19B | 3.40B |
Balance Sheet | ||||||
| Total Assets | 118.58B | 115.86B | 102.42B | 109.03B | 104.80B | 99.59B |
| Cash, Cash Equivalents and Short-Term Investments | 487.00M | 250.00M | 310.00M | 184.00M | 119.00M | 283.00M |
| Total Debt | 51.77B | 48.94B | 41.75B | 44.24B | 41.20B | 40.58B |
| Total Liabilities | 84.87B | 82.44B | 72.22B | 81.51B | 77.14B | 72.28B |
| Stockholders Equity | 29.15B | 29.08B | 27.25B | 27.53B | 27.66B | 27.31B |
Cash Flow | ||||||
| Free Cash Flow | -7.40B | -7.28B | -7.41B | -3.66B | -4.06B | -2.02B |
| Operating Cash Flow | 5.06B | 5.36B | 5.02B | 6.57B | 3.70B | 4.04B |
| Investing Cash Flow | -12.83B | -12.97B | -3.18B | -7.21B | -6.75B | -6.25B |
| Financing Cash Flow | 7.78B | 7.59B | -1.77B | 595.00M | 2.98B | 2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $70.12B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $95.77B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
65 Neutral | $48.76B | 22.29 | 9.34% | 3.09% | 7.57% | 2.60% | |
62 Neutral | $38.90B | 13.63 | 13.32% | 3.13% | 20.30% | 23.48% | |
60 Neutral | $59.42B | 21.87 | 10.51% | 4.59% | 19.15% | 27.09% | |
59 Neutral | $44.99B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |