| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.51B | 14.46B | 14.39B | 13.94B | 11.42B |
| Gross Profit | 8.09B | 6.92B | 6.96B | 6.38B | 5.41B |
| EBITDA | 8.02B | 6.71B | 7.53B | 4.44B | 5.39B |
| Net Income | 3.00B | 2.12B | 2.03B | 1.19B | 3.40B |
Balance Sheet | |||||
| Total Assets | 115.86B | 102.42B | 109.03B | 104.80B | 99.59B |
| Cash, Cash Equivalents and Short-Term Investments | 250.00M | 310.00M | 184.00M | 119.00M | 283.00M |
| Total Debt | 48.94B | 41.75B | 44.24B | 41.20B | 40.58B |
| Total Liabilities | 82.44B | 72.22B | 81.51B | 77.14B | 72.28B |
| Stockholders Equity | 29.08B | 27.25B | 27.53B | 27.66B | 27.31B |
Cash Flow | |||||
| Free Cash Flow | -7.28B | -7.41B | -3.66B | -4.06B | -2.02B |
| Operating Cash Flow | 5.36B | 5.02B | 6.57B | 3.70B | 4.04B |
| Investing Cash Flow | -12.97B | -3.18B | -7.21B | -6.75B | -6.25B |
| Financing Cash Flow | 7.59B | -1.77B | 595.00M | 2.98B | 2.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $71.76B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
72 Outperform | $40.81B | 18.98 | 12.60% | 3.13% | 18.29% | 2.40% | |
71 Outperform | $102.82B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.46B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
65 Neutral | $50.37B | 21.48 | 9.43% | 3.09% | 3.32% | -2.30% | |
63 Neutral | $55.16B | 16.69 | 10.77% | 4.59% | 12.72% | 4.90% |