| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.29B | 32.24B | 30.36B | 29.06B | 28.77B | 24.62B |
| Gross Profit | 19.45B | 10.17B | 15.20B | 13.76B | 12.98B | 11.96B |
| EBITDA | 15.91B | 15.67B | 15.00B | 13.87B | 12.36B | 11.86B |
| Net Income | 5.14B | 4.97B | 4.51B | 4.30B | 2.55B | 3.91B |
Balance Sheet | ||||||
| Total Assets | 198.05B | 195.74B | 186.34B | 176.89B | 178.09B | 169.59B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 245.00M | 314.00M | 253.00M | 409.00M | 341.00M |
| Total Debt | 90.25B | 90.87B | 85.23B | 80.46B | 74.91B | 68.26B |
| Total Liabilities | 141.57B | 142.72B | 135.09B | 126.71B | 126.23B | 118.45B |
| Stockholders Equity | 54.46B | 51.84B | 50.13B | 49.11B | 49.32B | 49.30B |
Cash Flow | ||||||
| Free Cash Flow | 6.60B | -1.67B | 48.00M | -2.73B | -5.44B | -1.43B |
| Operating Cash Flow | 11.69B | 12.35B | 12.33B | 9.88B | 5.93B | 8.29B |
| Investing Cash Flow | -12.91B | -14.36B | -13.12B | -12.47B | -11.97B | -10.94B |
| Financing Cash Flow | 2.94B | 1.95B | 859.00M | 2.35B | 6.13B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $71.60B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
66 Neutral | $106.59B | 20.00 | 12.28% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $97.97B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
61 Neutral | $59.51B | 21.87 | 10.51% | 4.59% | 19.15% | 27.09% | |
60 Neutral | $85.74B | 19.21 | 8.47% | 4.03% | 1.13% | 13.82% | |
59 Neutral | $47.30B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |