| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.23B | 13.44B | 14.21B | 15.31B | 13.43B | 11.53B |
| Gross Profit | 6.59B | 6.15B | 5.98B | 5.86B | 5.26B | 4.96B |
| EBITDA | 5.82B | 5.59B | 5.20B | 5.08B | 4.60B | 4.32B |
| Net Income | 1.92B | 1.94B | 1.77B | 1.74B | 1.60B | 1.47B |
Balance Sheet | ||||||
| Total Assets | 79.15B | 70.03B | 64.08B | 61.19B | 57.85B | 53.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 179.00M | 129.00M | 111.00M | 166.00M | 129.00M |
| Total Debt | 34.64B | 30.21B | 27.51B | 26.03B | 24.74B | 22.21B |
| Total Liabilities | 57.97B | 50.51B | 46.46B | 44.51B | 42.24B | 39.38B |
| Stockholders Equity | 21.18B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B |
Cash Flow | ||||||
| Free Cash Flow | -2.27B | -2.72B | -527.00M | -706.00M | -2.06B | -2.52B |
| Operating Cash Flow | 4.54B | 4.64B | 5.33B | 3.93B | 2.19B | 2.85B |
| Investing Cash Flow | -9.72B | -7.43B | -5.93B | -4.65B | -4.29B | -4.74B |
| Financing Cash Flow | 4.69B | 2.84B | 617.00M | 666.00M | 2.13B | 1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $89.87B | 18.17 | 9.92% | 3.63% | 4.80% | 14.44% | |
69 Neutral | $61.15B | 16.75 | 12.85% | 3.26% | 7.66% | 37.42% | |
68 Neutral | $93.90B | 21.20 | 13.06% | 3.43% | 9.40% | -6.05% | |
67 Neutral | $44.11B | 15.63 | 10.31% | 3.67% | 6.07% | 15.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $50.75B | 20.22 | 9.27% | 4.67% | 12.72% | 4.90% | |
61 Neutral | $42.99B | 22.17 | 9.45% | 3.09% | 3.32% | -2.30% |
On December 17, 2025, Xcel Energy‘s Board of Directors welcomed Maria Demaree as a new board member, expanding the board’s size from 11 to 12 members. Ms. Demaree, an experienced executive from Lockheed Martin with decades of leadership in national security and digital transformation, was appointed to the Audit Committee and the Operations, Nuclear, Environmental, and Safety Committee, reinforcing Xcel Energy’s commitment to strategic oversight in key areas.
On December 15, 2025, Xcel Energy announced the initiation of offers to purchase up to $345 million of outstanding first mortgage bonds from its subsidiary, Northern States Power Company. This strategic move is aimed at managing the company’s debt portfolio and could impact its financial stability and market positioning.
On November 21, 2025, Public Service Company of Colorado (PSCo), a subsidiary of Xcel Energy Inc., filed for an electric rate increase with the Colorado Public Utilities Commission, seeking an additional $356 million in revenue. This request, which includes a 9.8% return on equity and a projected rate base of $13 billion, aims to cover investments and operational costs, with a decision expected by the third quarter of 2026.
On November 20, 2025, Southwestern Public Service Company, a subsidiary of Xcel Energy, filed for a $175 million increase in base rate revenue with the New Mexico Public Regulation Commission. This request, driven by retail revenue growth and capital investment for clean energy, is expected to impact stakeholders with a decision anticipated by the fourth quarter of 2026.
In March 2025, Northern States Power Company-Wisconsin, a subsidiary of Xcel Energy, filed for a multi-year rate increase with the Public Service Commission of Wisconsin. On November 6, 2025, the Commission verbally approved a rate increase, resulting in an estimated $126 million rise for electric utilities and $22 million for natural gas utilities over the next two years. The final decision is expected in December 2025, with new rates effective January 2026.
On October 7, 2025, Xcel Energy Inc. issued $900 million in 6.25% Junior Subordinated Notes due 2085, under an agreement with major financial institutions including BofA Securities and J.P. Morgan. This move is part of their financial strategy to strengthen their capital structure and support long-term growth, impacting their operational capabilities and market positioning.
Xcel Energy has reached settlement agreements related to the Marshall Fire that occurred in Boulder County, Colorado, in December 2021. The settlements, which involve multiple parties, will see Xcel Energy’s subsidiary, Public Service Company of Colorado, pay approximately $640 million, with $350 million covered by insurance. Despite the financial impact, Xcel Energy reaffirms its 2025 earnings guidance, indicating confidence in its financial stability and ongoing operations.