| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.67B | 13.44B | 14.21B | 15.31B | 13.43B |
| Gross Profit | 3.56B | 6.15B | 5.98B | 5.86B | 5.26B |
| EBITDA | 6.07B | 5.59B | 5.20B | 5.08B | 4.60B |
| Net Income | 2.02B | 1.94B | 1.77B | 1.74B | 1.60B |
Balance Sheet | |||||
| Total Assets | 81.37B | 70.03B | 64.08B | 61.19B | 57.85B |
| Cash, Cash Equivalents and Short-Term Investments | 274.00M | 179.00M | 129.00M | 111.00M | 166.00M |
| Total Debt | 34.78B | 30.21B | 27.51B | 26.03B | 24.74B |
| Total Liabilities | 57.76B | 50.51B | 46.46B | 44.51B | 42.24B |
| Stockholders Equity | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B |
Cash Flow | |||||
| Free Cash Flow | 5.25B | -2.72B | -527.00M | -706.00M | -2.06B |
| Operating Cash Flow | 4.08B | 4.64B | 5.33B | 3.93B | 2.19B |
| Investing Cash Flow | -10.97B | -7.43B | -5.93B | -4.65B | -4.29B |
| Financing Cash Flow | 6.98B | 2.84B | 617.00M | 666.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $70.37B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
71 Outperform | $101.09B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
66 Neutral | $106.96B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $48.72B | 21.48 | 9.43% | 3.09% | 3.32% | -2.30% | |
65 Neutral | $49.43B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
63 Neutral | $53.50B | 16.69 | 10.77% | 4.59% | 12.72% | 4.90% |