| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.78B | 14.67B | 13.44B | 14.21B | 15.31B | 13.43B |
| Gross Profit | 2.79B | 3.56B | 6.15B | 5.98B | 5.86B | 5.26B |
| EBITDA | 6.07B | 6.07B | 5.59B | 5.20B | 5.08B | 4.60B |
| Net Income | 2.09B | 2.02B | 1.94B | 1.77B | 1.74B | 1.60B |
Balance Sheet | ||||||
| Total Assets | 84.83B | 81.37B | 70.03B | 64.08B | 61.19B | 57.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 274.00M | 179.00M | 129.00M | 111.00M | 166.00M |
| Total Debt | 37.72B | 34.78B | 30.21B | 27.51B | 26.03B | 24.74B |
| Total Liabilities | 61.02B | 57.76B | 50.51B | 46.46B | 44.51B | 42.24B |
| Stockholders Equity | 23.81B | 23.61B | 19.52B | 17.62B | 16.68B | 15.61B |
Cash Flow | ||||||
| Free Cash Flow | -3.24B | 5.25B | -2.72B | -527.00M | -706.00M | -2.06B |
| Operating Cash Flow | 669.00M | 4.08B | 4.64B | 5.33B | 3.93B | 2.19B |
| Investing Cash Flow | -1.03B | -10.97B | -7.43B | -5.93B | -4.65B | -4.29B |
| Financing Cash Flow | 901.00M | 6.98B | 2.84B | 617.00M | 666.00M | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $70.82B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
67 Neutral | $54.43B | 21.87 | 10.77% | 4.59% | 19.15% | 27.09% | |
66 Neutral | $103.49B | 20.00 | 12.28% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $49.56B | 22.29 | 9.34% | 3.09% | 7.57% | 2.60% | |
65 Neutral | $96.80B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
59 Neutral | $44.93B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |