| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.23B | 13.44B | 14.21B | 15.31B | 13.43B | 11.53B |
| Gross Profit | 6.59B | 6.15B | 5.98B | 5.86B | 5.26B | 4.96B |
| EBITDA | 5.82B | 5.59B | 5.20B | 5.08B | 4.60B | 4.32B |
| Net Income | 1.92B | 1.94B | 1.77B | 1.74B | 1.60B | 1.47B |
Balance Sheet | ||||||
| Total Assets | 79.15B | 70.03B | 64.08B | 61.19B | 57.85B | 53.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.05B | 179.00M | 129.00M | 111.00M | 166.00M | 129.00M |
| Total Debt | 34.64B | 30.21B | 27.51B | 26.03B | 24.74B | 22.21B |
| Total Liabilities | 57.97B | 50.51B | 46.46B | 44.51B | 42.24B | 39.38B |
| Stockholders Equity | 21.18B | 19.52B | 17.62B | 16.68B | 15.61B | 14.57B |
Cash Flow | ||||||
| Free Cash Flow | -2.27B | -2.72B | -527.00M | -706.00M | -2.06B | -2.52B |
| Operating Cash Flow | 4.54B | 4.64B | 5.33B | 3.93B | 2.19B | 2.85B |
| Investing Cash Flow | -9.72B | -7.43B | -5.93B | -4.65B | -4.29B | -4.74B |
| Financing Cash Flow | 4.69B | 2.84B | 617.00M | 666.00M | 2.13B | 1.77B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $62.44B | 17.11 | 12.85% | 3.25% | 7.66% | 37.42% | |
70 Outperform | $90.83B | 18.36 | 9.92% | 3.61% | 4.80% | 14.44% | |
68 Neutral | $95.81B | 21.63 | 13.06% | 3.40% | 9.40% | -6.05% | |
67 Neutral | $43.75B | 15.50 | 10.31% | 3.68% | 6.07% | 15.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $43.93B | 22.65 | 9.45% | 3.09% | 3.32% | -2.30% | |
58 Neutral | $49.51B | 19.73 | 9.27% | 4.59% | 12.72% | 4.90% |
On Dec. 29, 2025, Public Service Company of Colorado filed a natural gas rate case with the Colorado Public Utilities Commission seeking an 11.6% revenue increase, or $190 million, for a 2025 test year built on a projected $4.7 billion rate base. The request is driven primarily by $90 million of capital investments, $53 million related to changes in cost of capital, and $42 million in higher operating and maintenance expenses, partly offset by $7 million from sales and revenue growth, with a decision and implementation of final rates expected in the third quarter of 2026, potentially affecting customer bills and the utility’s regulated returns.
The most recent analyst rating on (XEL) stock is a Hold with a $78.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.
On December 17, 2025, Xcel Energy‘s Board of Directors welcomed Maria Demaree as a new board member, expanding the board’s size from 11 to 12 members. Ms. Demaree, an experienced executive from Lockheed Martin with decades of leadership in national security and digital transformation, was appointed to the Audit Committee and the Operations, Nuclear, Environmental, and Safety Committee, reinforcing Xcel Energy’s commitment to strategic oversight in key areas.
The most recent analyst rating on (XEL) stock is a Hold with a $81.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.
On December 15, 2025, Xcel Energy announced the initiation of offers to purchase up to $345 million of outstanding first mortgage bonds from its subsidiary, Northern States Power Company. This strategic move is aimed at managing the company’s debt portfolio and could impact its financial stability and market positioning.
The most recent analyst rating on (XEL) stock is a Buy with a $84.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.
On November 21, 2025, Public Service Company of Colorado (PSCo), a subsidiary of Xcel Energy Inc., filed for an electric rate increase with the Colorado Public Utilities Commission, seeking an additional $356 million in revenue. This request, which includes a 9.8% return on equity and a projected rate base of $13 billion, aims to cover investments and operational costs, with a decision expected by the third quarter of 2026.
The most recent analyst rating on (XEL) stock is a Hold with a $84.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.
On November 20, 2025, Southwestern Public Service Company, a subsidiary of Xcel Energy, filed for a $175 million increase in base rate revenue with the New Mexico Public Regulation Commission. This request, driven by retail revenue growth and capital investment for clean energy, is expected to impact stakeholders with a decision anticipated by the fourth quarter of 2026.
The most recent analyst rating on (XEL) stock is a Hold with a $84.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.
In March 2025, Northern States Power Company-Wisconsin, a subsidiary of Xcel Energy, filed for a multi-year rate increase with the Public Service Commission of Wisconsin. On November 6, 2025, the Commission verbally approved a rate increase, resulting in an estimated $126 million rise for electric utilities and $22 million for natural gas utilities over the next two years. The final decision is expected in December 2025, with new rates effective January 2026.
The most recent analyst rating on (XEL) stock is a Buy with a $85.00 price target. To see the full list of analyst forecasts on Xcel Energy stock, see the XEL Stock Forecast page.