| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.92B | 15.26B | 14.65B | 15.66B | 13.67B |
| Gross Profit | 10.49B | 9.76B | 8.96B | 9.55B | 8.89B |
| EBITDA | 6.15B | 5.48B | 6.06B | 5.17B | 4.37B |
| Net Income | 2.02B | 1.82B | 2.52B | 1.66B | 1.35B |
Balance Sheet | |||||
| Total Assets | 74.60B | 70.56B | 66.33B | 69.06B | 63.12B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.32B | 1.19B | 1.28B | 992.00M |
| Total Debt | 28.75B | 27.82B | 25.01B | 24.41B | 25.36B |
| Total Liabilities | 50.41B | 48.60B | 45.17B | 48.18B | 42.78B |
| Stockholders Equity | 24.19B | 21.96B | 21.16B | 20.69B | 20.04B |
Cash Flow | |||||
| Free Cash Flow | 36.00M | -1.16B | -2.34B | -233.00M | -1.22B |
| Operating Cash Flow | 4.80B | 3.61B | 2.16B | 3.94B | 2.73B |
| Investing Cash Flow | -5.25B | -5.27B | -1.00B | -4.57B | -3.48B |
| Financing Cash Flow | 746.00M | 1.80B | -1.49B | 1.01B | 461.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $40.81B | 18.98 | 12.60% | 3.13% | 18.29% | 2.40% | |
69 Neutral | $37.52B | 22.02 | 11.65% | 3.38% | 11.88% | 29.76% | |
67 Neutral | $41.71B | 17.55 | 8.43% | 3.44% | 10.35% | 7.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.46B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
65 Neutral | $50.37B | 21.48 | 9.43% | 3.09% | 3.32% | -2.30% | |
64 Neutral | $52.05B | 23.04 | 10.76% | 2.64% | 6.71% | -0.12% |