| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.29B | 12.95B | 11.88B | 12.15B | 13.76B | 11.74B |
| Gross Profit | 5.76B | 3.87B | 5.74B | 5.33B | 5.28B | 4.87B |
| EBITDA | 5.91B | 6.15B | 5.04B | 4.92B | 4.24B | 4.39B |
| Net Income | 1.80B | 1.77B | 1.06B | 2.36B | 1.10B | 1.12B |
Balance Sheet | ||||||
| Total Assets | 75.80B | 71.89B | 64.79B | 59.70B | 58.60B | 59.45B |
| Cash, Cash Equivalents and Short-Term Investments | 3.57B | 1.93B | 859.70M | 132.55M | 224.16M | 442.56M |
| Total Debt | 34.06B | 30.93B | 29.31B | 26.54B | 27.02B | 27.37B |
| Total Liabilities | 58.37B | 54.62B | 49.39B | 44.74B | 45.31B | 47.53B |
| Stockholders Equity | 17.35B | 17.14B | 15.30B | 14.84B | 13.19B | 11.86B |
Cash Flow | ||||||
| Free Cash Flow | -3.00B | -2.79B | -1.48B | -417.30M | -2.70B | -4.12B |
| Operating Cash Flow | 5.44B | 5.15B | 4.49B | 4.29B | 2.59B | 2.30B |
| Investing Cash Flow | -7.82B | -7.11B | -5.85B | -4.63B | -5.71B | -6.18B |
| Financing Cash Flow | 4.44B | 3.03B | 2.09B | 243.03M | 2.91B | 2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $39.25B | 11.12 | 8.82% | 3.44% | 9.10% | 9.59% | |
65 Neutral | $35.68B | 11.71 | 11.99% | 3.38% | 11.20% | -1.68% | |
65 Neutral | $48.76B | 22.29 | 9.34% | 3.09% | 7.57% | 2.60% | |
62 Neutral | $38.90B | 13.63 | 13.32% | 3.13% | 20.30% | 23.48% | |
60 Neutral | $50.17B | 32.76 | 10.63% | 2.64% | 12.03% | 27.47% | |
59 Neutral | $44.99B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |