| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.95B | 11.88B | 12.15B | 13.76B | 11.74B |
| Gross Profit | 3.87B | 5.74B | 5.33B | 5.28B | 4.87B |
| EBITDA | 6.15B | 5.04B | 4.92B | 4.24B | 4.39B |
| Net Income | 1.77B | 1.06B | 2.36B | 1.10B | 1.12B |
Balance Sheet | |||||
| Total Assets | 71.89B | 64.79B | 59.70B | 58.60B | 59.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 859.70M | 132.55M | 224.16M | 442.56M |
| Total Debt | 30.93B | 29.31B | 26.54B | 27.02B | 27.37B |
| Total Liabilities | 54.62B | 49.39B | 44.74B | 45.31B | 47.53B |
| Stockholders Equity | 17.14B | 15.30B | 14.84B | 13.19B | 11.86B |
Cash Flow | |||||
| Free Cash Flow | -2.79B | -1.48B | -417.30M | -2.70B | -4.12B |
| Operating Cash Flow | 5.15B | 4.49B | 4.29B | 2.59B | 2.30B |
| Investing Cash Flow | -7.11B | -5.85B | -4.63B | -5.71B | -6.18B |
| Financing Cash Flow | 3.03B | 2.09B | 243.03M | 2.91B | 2.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $40.81B | 18.98 | 12.60% | 3.13% | 18.29% | 2.40% | |
69 Neutral | $37.52B | 22.02 | 11.65% | 3.38% | 11.88% | 29.76% | |
67 Neutral | $41.71B | 17.55 | 8.43% | 3.44% | 10.35% | 7.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.46B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
65 Neutral | $50.37B | 21.48 | 9.43% | 3.09% | 3.32% | -2.30% | |
64 Neutral | $52.05B | 23.04 | 10.76% | 2.64% | 6.71% | -0.12% |