| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.93B | 24.42B | 24.43B | 21.68B | 20.64B |
| Gross Profit | 4.88B | 9.16B | 4.00B | 2.68B | 2.14B |
| EBITDA | 9.87B | 9.94B | 7.85B | 6.73B | 6.27B |
| Net Income | 2.70B | 2.51B | 2.26B | 1.81B | -88.00M |
Balance Sheet | |||||
| Total Assets | 141.61B | 133.66B | 125.70B | 118.64B | 103.33B |
| Cash, Cash Equivalents and Short-Term Investments | 713.00M | 940.00M | 635.00M | 734.00M | 291.00M |
| Total Debt | 61.34B | 58.34B | 57.73B | 53.54B | 46.17B |
| Total Liabilities | 108.82B | 103.26B | 100.41B | 95.57B | 82.10B |
| Stockholders Equity | 32.54B | 30.15B | 25.04B | 22.82B | 20.97B |
Cash Flow | |||||
| Free Cash Flow | -3.07B | -2.33B | -4.97B | -5.86B | -5.43B |
| Operating Cash Flow | 8.72B | 8.04B | 4.75B | 3.72B | 2.26B |
| Investing Cash Flow | -12.32B | -11.38B | -9.16B | -10.21B | -6.91B |
| Financing Cash Flow | 3.36B | 3.62B | 4.40B | 7.13B | 4.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $74.55B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
71 Outperform | $103.49B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
66 Neutral | $109.24B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $30.00B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $31.37B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
57 Neutral | $40.95B | 13.06 | 8.55% | 0.66% | -0.27% | -7.65% |