Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
24.54B | 24.42B | 24.43B | 21.68B | 20.64B | 18.47B | Gross Profit |
9.22B | 9.16B | 8.31B | 7.01B | 6.06B | 5.89B | EBIT |
4.40B | 4.46B | 2.67B | 2.63B | 2.62B | 2.53B | EBITDA |
9.70B | 9.94B | 7.19B | 7.07B | 6.57B | 4.20B | Net Income Common Stockholders |
2.41B | 2.51B | 2.26B | 1.81B | -88.00M | -1.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.02B | 940.00M | 635.00M | 734.00M | 165.00M | 484.00M | Total Assets |
135.44B | 144.62B | 125.70B | 118.64B | 103.18B | 97.86B | Total Debt |
59.97B | 58.34B | 57.73B | 53.54B | 41.55B | 42.60B | Net Debt |
57.95B | 57.40B | 57.10B | 52.80B | 41.38B | 42.12B | Total Liabilities |
104.51B | 103.26B | 100.41B | 95.57B | 77.57B | 76.60B | Stockholders Equity |
36.12B | 30.15B | 25.04B | 22.82B | 25.61B | 21.00B |
Cash Flow | Free Cash Flow | ||||
7.28B | -2.33B | -4.97B | -5.86B | -5.24B | -26.74B | Operating Cash Flow |
7.96B | 8.04B | 4.75B | 3.72B | 2.45B | -19.05B | Investing Cash Flow |
-12.22B | -11.38B | -9.16B | -10.21B | -7.05B | -7.75B | Financing Cash Flow |
4.47B | 3.62B | 4.40B | 7.13B | 4.38B | 26.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $34.33B | 21.00 | 12.96% | 3.19% | 4.42% | 11.98% | |
73 Outperform | $36.33B | 27.36 | 8.96% | 2.82% | -0.84% | -37.59% | |
68 Neutral | $37.40B | 15.65 | 8.55% | 0.40% | 1.91% | -4.40% | |
66 Neutral | $41.71B | 21.32 | 10.26% | 3.16% | -0.44% | 2.14% | |
65 Neutral | $39.61B | 21.70 | 11.40% | 3.12% | 11.24% | 1.15% | |
63 Neutral | $8.47B | 10.31 | 4.67% | 4.37% | 4.05% | -12.96% | |
61 Neutral | $37.26B | 19.09 | 8.33% | 3.17% | 8.52% | 3.91% |