| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.09B | 13.47B | 12.87B | 12.46B | 11.13B |
| Gross Profit | 8.27B | 9.10B | 8.22B | 7.87B | 7.69B |
| EBITDA | 4.39B | 4.10B | 3.95B | 3.77B | 4.29B |
| Net Income | 1.02B | 978.00M | 1.10B | 406.00M | 1.28B |
Balance Sheet | |||||
| Total Assets | 55.90B | 52.04B | 48.77B | 46.11B | 45.43B |
| Cash, Cash Equivalents and Short-Term Investments | 99.00M | 111.00M | 137.00M | 160.00M | 1.46B |
| Total Debt | 27.07B | 24.27B | 24.91B | 21.66B | 23.85B |
| Total Liabilities | 41.98B | 38.32B | 37.85B | 35.47B | 36.76B |
| Stockholders Equity | 12.51B | 12.46B | 10.44B | 10.17B | 8.68B |
Cash Flow | |||||
| Free Cash Flow | -1.00B | -1.14B | -1.97B | -73.00M | 366.00M |
| Operating Cash Flow | 3.70B | 2.89B | 1.39B | 2.68B | 2.81B |
| Investing Cash Flow | -5.07B | -4.35B | -3.65B | -3.08B | -2.56B |
| Financing Cash Flow | 1.31B | 1.43B | 2.24B | -912.00M | -542.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $30.87B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $29.03B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $24.08B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.65B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.76B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $26.09B | 14.75 | 10.71% | 4.54% | 13.12% | ― |