| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.53B | 15.09B | 13.47B | 12.87B | 12.46B | 11.13B |
| Gross Profit | 8.35B | 8.27B | 9.10B | 8.22B | 7.87B | 7.69B |
| EBITDA | 4.44B | 4.39B | 4.10B | 3.95B | 3.77B | 4.29B |
| Net Income | 1.06B | 1.02B | 978.00M | 1.10B | 406.00M | 1.28B |
Balance Sheet | ||||||
| Total Assets | 56.92B | 55.90B | 52.04B | 48.77B | 46.11B | 45.43B |
| Cash, Cash Equivalents and Short-Term Investments | 80.00M | 99.00M | 111.00M | 137.00M | 160.00M | 1.46B |
| Total Debt | 28.06B | 27.07B | 24.27B | 24.91B | 21.66B | 23.85B |
| Total Liabilities | 42.81B | 41.98B | 38.32B | 37.85B | 35.47B | 36.76B |
| Stockholders Equity | 12.65B | 12.51B | 12.46B | 10.44B | 10.17B | 8.68B |
Cash Flow | ||||||
| Free Cash Flow | 1.79B | -1.00B | -1.14B | -1.97B | -73.00M | 366.00M |
| Operating Cash Flow | 3.21B | 3.70B | 2.89B | 1.39B | 2.68B | 2.81B |
| Investing Cash Flow | -5.39B | -5.07B | -4.35B | -3.65B | -3.08B | -2.56B |
| Financing Cash Flow | 2.10B | 1.31B | 1.43B | 2.24B | -912.00M | -542.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $29.72B | 21.28 | 11.71% | 2.86% | 12.32% | 23.95% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $25.64B | 18.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
61 Neutral | $22.28B | 17.15 | 12.35% | 3.10% | 13.31% | 6.97% | |
61 Neutral | $26.28B | 15.88 | 8.32% | 3.13% | 7.52% | 21.81% | |
60 Neutral | $25.60B | 10.73 | 10.86% | 4.54% | 9.83% | 101.90% | |
58 Neutral | $29.40B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% |