| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.82B | 8.54B | 7.51B | 7.46B | 8.60B | 7.33B |
| Gross Profit | 5.70B | 5.20B | 3.21B | 2.86B | 2.76B | 2.65B |
| EBITDA | 3.23B | 3.19B | 3.07B | 2.78B | 2.55B | 2.44B |
| Net Income | 1.11B | 1.07B | 1.00B | 887.00M | 837.00M | 1.35B |
Balance Sheet | ||||||
| Total Assets | 40.28B | 40.39B | 35.92B | 33.52B | 31.35B | 28.75B |
| Cash, Cash Equivalents and Short-Term Investments | 263.00M | 615.00M | 103.00M | 227.00M | 164.00M | 452.00M |
| Total Debt | 19.08B | 18.94B | 16.59B | 15.67B | 14.34B | 12.50B |
| Total Liabilities | 30.23B | 30.68B | 27.17B | 25.39B | 23.76B | 21.57B |
| Stockholders Equity | 9.47B | 9.14B | 8.23B | 7.54B | 7.01B | 6.63B |
Cash Flow | ||||||
| Free Cash Flow | -2.04B | -1.59B | -648.00M | -910.00M | -1.52B | -257.00M |
| Operating Cash Flow | 1.94B | 2.23B | 2.37B | 2.31B | 855.00M | 1.82B |
| Investing Cash Flow | -4.19B | -4.03B | -3.05B | -3.38B | -2.47B | -1.23B |
| Financing Cash Flow | 1.99B | 2.24B | 609.00M | 1.14B | 1.32B | -296.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $30.30B | 21.28 | 11.71% | 2.86% | 12.32% | 23.95% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $25.86B | 18.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
61 Neutral | $22.65B | 17.15 | 12.35% | 3.10% | 13.31% | 6.97% | |
60 Neutral | $25.85B | 10.73 | 10.86% | 4.54% | 9.83% | 101.90% | |
58 Neutral | $29.66B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% | |
58 Neutral | $27.42B | 12.36 | 21.54% | 5.68% | 13.14% | 30.35% |