| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.54B | 7.51B | 7.46B | 8.60B | 7.33B |
| Gross Profit | 5.20B | 3.21B | 2.86B | 2.76B | 2.65B |
| EBITDA | 3.19B | 3.07B | 2.78B | 2.55B | 2.44B |
| Net Income | 1.07B | 1.00B | 887.00M | 837.00M | 1.35B |
Balance Sheet | |||||
| Total Assets | 40.39B | 35.92B | 33.52B | 31.35B | 28.75B |
| Cash, Cash Equivalents and Short-Term Investments | 615.00M | 103.00M | 227.00M | 164.00M | 452.00M |
| Total Debt | 18.94B | 16.59B | 15.67B | 14.34B | 12.50B |
| Total Liabilities | 30.68B | 27.17B | 25.39B | 23.76B | 21.57B |
| Stockholders Equity | 9.14B | 8.23B | 7.54B | 7.01B | 6.63B |
Cash Flow | |||||
| Free Cash Flow | -1.59B | -648.00M | -910.00M | -1.52B | -257.00M |
| Operating Cash Flow | 2.23B | 2.37B | 2.31B | 855.00M | 1.82B |
| Investing Cash Flow | -4.03B | -3.05B | -3.38B | -2.47B | -1.23B |
| Financing Cash Flow | 2.24B | 609.00M | 1.14B | 1.32B | -296.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $27.64B | 5.07 | 27.18% | 5.68% | 4.43% | 123.35% | |
67 Neutral | $30.32B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
66 Neutral | $23.66B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.14B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.35B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $25.69B | 14.75 | 10.71% | 4.54% | 13.12% | ― |