| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.04B | 8.46B | 8.31B | 7.90B | 5.78B |
| Gross Profit | 3.53B | 3.39B | 3.28B | 2.89B | 2.71B |
| EBITDA | 3.68B | 3.21B | 2.92B | 2.66B | 2.56B |
| Net Income | 1.18B | 888.00M | 740.00M | 756.00M | -1.48B |
Balance Sheet | |||||
| Total Assets | 45.24B | 41.07B | 39.24B | 37.84B | 33.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 306.00M | 331.00M | 356.00M | 3.57B |
| Total Debt | 19.35B | 16.81B | 15.60B | 14.23B | 11.21B |
| Total Liabilities | 30.36B | 26.99B | 25.30B | 23.92B | 19.50B |
| Stockholders Equity | 14.88B | 14.08B | 13.93B | 13.91B | 13.72B |
Cash Flow | |||||
| Free Cash Flow | -1.40B | -465.00M | -632.00M | -425.00M | 297.00M |
| Operating Cash Flow | 2.63B | 2.34B | 1.76B | 1.73B | 2.27B |
| Investing Cash Flow | -4.00B | -2.82B | -2.38B | -5.65B | 7.96B |
| Financing Cash Flow | 2.12B | 435.00M | 650.00M | 709.00M | -7.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $29.41B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
67 Neutral | $31.20B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
66 Neutral | $24.15B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.71B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.92B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $26.27B | 14.75 | 10.71% | 4.54% | 13.12% | ― |