| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.80B | 7.62B | 7.50B | 7.96B | 6.39B |
| Gross Profit | 2.60B | 3.65B | 3.47B | 3.34B | 2.99B |
| EBITDA | 3.69B | 3.54B | 3.41B | 3.18B | 2.81B |
| Net Income | 1.46B | 1.18B | 1.15B | 1.07B | 990.00M |
Balance Sheet | |||||
| Total Assets | 48.48B | 44.60B | 40.83B | 37.90B | 35.73B |
| Cash, Cash Equivalents and Short-Term Investments | 13.00M | 7.00M | 25.00M | 250.00M | 16.00M |
| Total Debt | 19.83B | 18.72B | 16.51B | 15.10B | 13.61B |
| Total Liabilities | 34.95B | 32.35B | 29.35B | 27.27B | 25.91B |
| Stockholders Equity | 13.40B | 12.11B | 11.35B | 10.51B | 9.70B |
Cash Flow | |||||
| Free Cash Flow | -775.00M | -1.65B | -1.21B | -1.12B | -1.86B |
| Operating Cash Flow | 3.35B | 2.76B | 2.56B | 2.26B | 1.66B |
| Investing Cash Flow | -4.14B | -4.46B | -3.80B | -3.37B | -3.53B |
| Financing Cash Flow | 884.00M | 1.75B | 1.29B | 1.17B | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $30.80B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $29.09B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $24.00B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.49B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.69B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $26.07B | 14.75 | 10.71% | 4.54% | 13.12% | ― |