| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.88B | 8.80B | 7.62B | 7.50B | 7.96B | 6.39B |
| Gross Profit | 4.59B | 2.60B | 3.65B | 3.47B | 3.34B | 2.99B |
| EBITDA | 3.91B | 3.69B | 3.54B | 3.41B | 3.18B | 2.81B |
| Net Income | 1.52B | 1.46B | 1.18B | 1.15B | 1.07B | 990.00M |
Balance Sheet | ||||||
| Total Assets | 49.85B | 48.48B | 44.60B | 40.83B | 37.90B | 35.73B |
| Cash, Cash Equivalents and Short-Term Investments | 13.00M | 13.00M | 7.00M | 25.00M | 250.00M | 16.00M |
| Total Debt | 1.12B | 19.83B | 18.72B | 16.51B | 15.10B | 13.61B |
| Total Liabilities | 36.16B | 34.95B | 32.35B | 29.35B | 27.27B | 25.91B |
| Stockholders Equity | 13.56B | 13.40B | 12.11B | 11.35B | 10.51B | 9.70B |
Cash Flow | ||||||
| Free Cash Flow | -1.30B | -775.00M | -1.65B | -1.21B | -1.12B | -1.86B |
| Operating Cash Flow | 3.34B | 3.35B | 2.76B | 2.56B | 2.26B | 1.66B |
| Investing Cash Flow | -4.67B | -4.14B | -4.46B | -3.80B | -3.37B | -3.53B |
| Financing Cash Flow | 1.44B | 884.00M | 1.75B | 1.29B | 1.17B | 1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $29.72B | 21.28 | 11.71% | 2.86% | 12.32% | 23.95% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $22.28B | 17.15 | 12.35% | 3.10% | 13.31% | 6.97% | |
61 Neutral | $25.64B | 18.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
61 Neutral | $26.28B | 15.88 | 8.32% | 3.13% | 7.52% | 21.81% | |
60 Neutral | $25.60B | 10.73 | 10.86% | 4.54% | 9.83% | 101.90% | |
58 Neutral | $29.40B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% |