| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.55B | 11.90B | 11.91B | 12.29B | 9.86B |
| Gross Profit | 4.08B | 3.70B | 4.85B | 5.41B | 4.75B |
| EBITDA | 5.39B | 4.13B | 1.40B | 4.19B | 3.49B |
| Net Income | 1.69B | 811.65M | -442.24M | 1.40B | 1.22B |
Balance Sheet | |||||
| Total Assets | 63.79B | 59.59B | 55.61B | 53.23B | 48.49B |
| Cash, Cash Equivalents and Short-Term Investments | 135.35M | 26.66M | 53.87M | 374.60M | 66.77M |
| Total Debt | 30.28B | 29.11B | 26.75B | 22.94B | 20.22B |
| Total Liabilities | 47.43B | 44.40B | 41.28B | 37.60B | 33.74B |
| Stockholders Equity | 16.20B | 15.04B | 14.17B | 15.47B | 14.60B |
Cash Flow | |||||
| Free Cash Flow | -45.10M | -2.32B | -2.69B | -1.04B | -1.21B |
| Operating Cash Flow | 4.11B | 2.16B | 1.65B | 2.40B | 1.96B |
| Investing Cash Flow | -4.31B | -4.54B | -4.87B | -4.13B | -3.45B |
| Financing Cash Flow | 311.53M | 2.34B | 2.87B | 2.03B | 1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $28.27B | 5.07 | 27.18% | 5.68% | 4.43% | 123.35% | |
67 Neutral | $30.87B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $29.03B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $24.08B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.65B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
56 Neutral | $26.09B | 14.75 | 10.71% | 4.54% | 13.12% | ― |