| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.32B | 17.60B | 16.34B | 17.22B | 14.90B |
| Gross Profit | 11.17B | 7.22B | 6.71B | 6.12B | 5.72B |
| EBITDA | 8.25B | 6.37B | 5.85B | 4.46B | 4.00B |
| Net Income | 4.56B | 1.55B | 1.41B | 824.00M | 925.00M |
Balance Sheet | |||||
| Total Assets | 94.03B | 85.58B | 81.76B | 78.04B | 74.75B |
| Cash, Cash Equivalents and Short-Term Investments | 158.00M | 193.00M | 345.00M | 914.00M | 390.00M |
| Total Debt | 42.59B | 37.76B | 35.31B | 33.10B | 29.53B |
| Total Liabilities | 74.77B | 67.84B | 63.81B | 60.52B | 56.96B |
| Stockholders Equity | 17.58B | 15.56B | 15.50B | 15.62B | 15.89B |
Cash Flow | |||||
| Free Cash Flow | -715.00M | -693.00M | -2.05B | -2.56B | -5.49B |
| Operating Cash Flow | 5.80B | 5.01B | 3.40B | 3.22B | 11.00M |
| Investing Cash Flow | -6.33B | -5.54B | -5.23B | -5.57B | -5.15B |
| Financing Cash Flow | 571.00M | 674.00M | 1.45B | 2.88B | 5.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $28.32B | 5.07 | 27.18% | 5.68% | 4.43% | 123.35% | |
67 Neutral | $41.41B | 17.55 | 8.43% | 3.44% | 10.35% | 7.64% | |
66 Neutral | $24.00B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.49B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.69B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $26.07B | 14.75 | 10.71% | 4.54% | 13.12% | ― |