| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.33B | 15.81B | 12.46B | 12.74B | 19.23B | 14.96B |
| Gross Profit | 6.44B | 13.43B | 4.34B | 4.33B | 3.67B | 3.34B |
| EBITDA | 4.08B | 3.96B | 4.05B | 3.96B | 3.25B | 2.75B |
| Net Income | 1.26B | 1.46B | 1.40B | 1.40B | 1.08B | 907.00M |
Balance Sheet | ||||||
| Total Assets | 55.11B | 54.07B | 48.85B | 44.76B | 42.68B | 39.72B |
| Cash, Cash Equivalents and Short-Term Investments | 278.00M | 250.00M | 24.00M | 26.00M | 33.00M | 28.00M |
| Total Debt | 26.97B | 26.52B | 23.24B | 20.97B | 19.24B | 18.25B |
| Total Liabilities | 42.78B | 41.76B | 37.14B | 33.70B | 32.28B | 31.01B |
| Stockholders Equity | 12.32B | 12.30B | 11.70B | 11.05B | 10.40B | 8.71B |
Cash Flow | ||||||
| Free Cash Flow | -1.47B | -1.00B | -824.00M | -714.00M | -1.40B | -705.00M |
| Operating Cash Flow | 3.31B | 3.43B | 3.64B | 3.22B | 1.98B | 3.07B |
| Investing Cash Flow | -5.67B | -5.32B | -4.95B | -4.09B | -3.43B | -3.86B |
| Financing Cash Flow | 2.54B | 2.06B | 1.34B | 883.00M | 1.46B | 315.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $30.17B | 21.28 | 11.71% | 2.86% | 12.32% | 23.95% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $25.64B | 18.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
62 Neutral | $35.39B | 10.91 | 9.16% | 0.66% | 5.26% | 18.73% | |
60 Neutral | $25.01B | 10.73 | 10.86% | 4.54% | 9.83% | 101.90% | |
59 Neutral | $27.01B | 15.88 | 8.32% | 3.13% | 7.52% | 21.81% | |
58 Neutral | $29.25B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% |