| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.81B | 12.46B | 12.74B | 19.23B | 14.96B |
| Gross Profit | 13.43B | 4.34B | 4.33B | 3.67B | 3.34B |
| EBITDA | 3.96B | 4.05B | 3.96B | 3.25B | 2.75B |
| Net Income | 1.46B | 1.40B | 1.40B | 1.08B | 907.00M |
Balance Sheet | |||||
| Total Assets | 54.07B | 48.85B | 44.76B | 42.68B | 39.72B |
| Cash, Cash Equivalents and Short-Term Investments | 250.00M | 24.00M | 26.00M | 33.00M | 28.00M |
| Total Debt | 26.52B | 23.24B | 20.97B | 19.24B | 18.25B |
| Total Liabilities | 41.76B | 37.14B | 33.70B | 32.28B | 31.01B |
| Stockholders Equity | 12.30B | 11.70B | 11.05B | 10.40B | 8.71B |
Cash Flow | |||||
| Free Cash Flow | -1.00B | -824.00M | -714.00M | -1.40B | -705.00M |
| Operating Cash Flow | 3.43B | 3.64B | 3.22B | 1.98B | 3.07B |
| Investing Cash Flow | -5.32B | -4.95B | -4.09B | -3.43B | -3.86B |
| Financing Cash Flow | 2.06B | 1.34B | 883.00M | 1.46B | 315.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $30.05B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $28.29B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $28.91B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
63 Neutral | $25.38B | 14.75 | 10.71% | 4.54% | 13.12% | ― | |
61 Neutral | $30.02B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
57 Neutral | $37.74B | 13.06 | 8.55% | 0.66% | -0.27% | -7.65% |