| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.36B | 8.64B | 8.70B | 9.32B | 8.35B |
| Gross Profit | 2.69B | 3.98B | 3.69B | 3.40B | 3.21B |
| EBITDA | 3.68B | 3.49B | 3.19B | 3.23B | 2.62B |
| Net Income | 1.05B | 1.02B | 917.00M | 1.06B | 1.49B |
Balance Sheet | |||||
| Total Assets | 48.25B | 43.77B | 39.72B | 38.55B | 37.68B |
| Cash, Cash Equivalents and Short-Term Investments | 559.00M | 585.00M | 631.00M | 584.00M | 1.67B |
| Total Debt | 23.66B | 20.96B | 18.62B | 16.86B | 16.10B |
| Total Liabilities | 37.09B | 33.10B | 30.05B | 28.50B | 28.26B |
| Stockholders Equity | 11.15B | 10.67B | 9.67B | 10.04B | 9.41B |
Cash Flow | |||||
| Free Cash Flow | -2.38B | -2.37B | -524.00M | -2.61B | -3.14B |
| Operating Cash Flow | 2.49B | 2.14B | 3.88B | 1.81B | 22.00M |
| Investing Cash Flow | -4.02B | -4.49B | -4.23B | -1.63B | -1.85B |
| Financing Cash Flow | 1.55B | 2.27B | 374.00M | -345.00M | 1.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $31.36B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $29.79B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $24.45B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $28.33B | 23.80 | 9.53% | 2.33% | 6.43% | 5.07% | |
64 Neutral | $29.72B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
56 Neutral | $26.27B | 14.75 | 10.71% | 4.54% | 13.12% | ― |