| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.80B | 8.60B | 8.89B | 9.60B | 8.32B |
| Gross Profit | 4.95B | 3.79B | 3.60B | 3.30B | 3.00B |
| EBITDA | 4.05B | 3.92B | 3.53B | 3.37B | 3.04B |
| Net Income | 1.56B | 1.53B | 1.33B | 1.41B | 1.30B |
Balance Sheet | |||||
| Total Assets | 51.52B | 47.36B | 43.94B | 41.87B | 38.99B |
| Cash, Cash Equivalents and Short-Term Investments | 27.60M | 9.80M | 42.90M | 28.90M | 16.30M |
| Total Debt | 22.31B | 20.33B | 18.80B | 17.37B | 15.59B |
| Total Liabilities | 37.47B | 34.56B | 31.87B | 30.26B | 27.88B |
| Stockholders Equity | 13.64B | 12.43B | 11.75B | 11.41B | 10.94B |
Cash Flow | |||||
| Free Cash Flow | -1.02B | 430.70M | 525.50M | -254.20M | -220.10M |
| Operating Cash Flow | 3.38B | 3.21B | 3.02B | 2.06B | 2.03B |
| Investing Cash Flow | -4.87B | -3.80B | -3.56B | -2.64B | -2.31B |
| Financing Cash Flow | 1.52B | 467.70M | 522.80M | 676.40M | 294.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $37.42B | 22.02 | 11.65% | 3.38% | 11.88% | 29.76% | |
67 Neutral | $31.20B | 18.55 | 11.48% | 2.86% | 22.71% | 22.86% | |
67 Neutral | $41.03B | 17.55 | 8.43% | 3.44% | 10.35% | 7.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $51.92B | 23.04 | 10.76% | 2.64% | 6.71% | -0.12% | |
61 Neutral | $30.92B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
57 Neutral | $40.42B | 13.06 | 8.55% | 0.66% | -0.27% | -7.65% |