Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 12.50B | $ 7.01B | $ 6.06B | $ 5.89B | $ 14.03B |
Operating Income | $ 2.68B | $ 1.92B | $ 1.89B | $ 1.75B | $ -10.09B |
EBITDA | $ 11.30B | $ 6.25B | $ 5.75B | $ 3.79B | $ -10.10B |
Net Income | $ 2.53B | $ 1.81B | $ -88.00M | $ -1.30B | $ -7.64B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 125.70B | $ 118.64B | $ 103.33B | $ 97.86B | $ 84.61B |
Total Debt | $ 57.73B | $ 53.54B | $ 46.17B | $ 42.60B | $ 3.78B |
Net Debt | $ 57.10B | $ 52.80B | $ 45.88B | $ 42.12B | $ 2.66B |
Total Liabilities | $ 100.41B | $ 95.57B | $ 82.10B | $ 76.60B | $ 79.28B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 5.10B | $ 3.83B | $ 2.45B | $ -19.05B | $ 14.44B |
Operating Cash Flow | $ 5.10B | $ 3.83B | $ 2.45B | $ -19.05B | $ 14.44B |
Investing Cash Flow | |||||
Financing Cash Flow |