| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.91B | 26.72B | 25.25B | 29.28B | 23.11B | 20.38B |
| Gross Profit | 14.20B | 13.34B | 11.71B | 10.63B | 10.25B | 9.90B |
| EBITDA | 14.02B | 13.24B | 11.78B | 10.31B | 8.39B | 9.22B |
| Net Income | 4.46B | 4.40B | 3.98B | 3.54B | 2.41B | 3.13B |
Balance Sheet | ||||||
| Total Assets | 153.25B | 145.18B | 139.33B | 134.89B | 127.53B | 122.94B |
| Cash, Cash Equivalents and Short-Term Investments | 3.34B | 1.07B | 748.00M | 1.92B | 1.80B | 1.06B |
| Total Debt | 73.75B | 66.28B | 63.49B | 59.13B | 55.47B | 51.04B |
| Total Liabilities | 114.97B | 108.51B | 104.11B | 100.36B | 94.97B | 90.41B |
| Stockholders Equity | 35.00B | 33.21B | 31.44B | 30.41B | 28.16B | 28.26B |
Cash Flow | ||||||
| Free Cash Flow | -2.00B | 833.00M | -1.54B | -1.62B | -1.07B | -745.00M |
| Operating Cash Flow | 9.38B | 9.79B | 7.55B | 6.30B | 6.17B | 6.70B |
| Investing Cash Flow | -12.32B | -9.40B | -9.67B | -8.43B | -7.35B | -7.03B |
| Financing Cash Flow | 5.23B | -208.00M | 999.00M | 2.34B | 1.95B | -576.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $166.17B | 25.34 | 12.48% | 2.84% | 26.96% | -6.80% | |
70 Outperform | $90.82B | 18.36 | 9.92% | 3.61% | 4.80% | 14.44% | |
69 Neutral | $61.50B | 16.85 | 12.85% | 3.25% | 7.66% | 37.42% | |
68 Neutral | $95.12B | 21.47 | 13.06% | 3.40% | 9.40% | -6.05% | |
67 Neutral | $43.91B | 15.56 | 10.31% | 3.68% | 6.07% | 15.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $49.65B | 19.78 | 9.27% | 4.59% | 12.72% | 4.90% |
On December 19, 2025, the Georgia Public Service Commission approved a settlement between Georgia Power and the commission’s advocacy staff that certifies 9,885 megawatts of new capacity from the company’s 2029-2031 all-source request for proposals and supplemental resources plan, locking in project-specific costs and requiring construction monitoring by regulators. The package includes company-owned projects representing about $16.3 billion in capital investment, roughly $14 billion of which is expected between 2026 and 2029, and commits Georgia Power to structure its next base rate case so that incremental revenue from large-load customers produces at least $556 million per year in levelized customer benefits—equivalent to about $8.50 a month in bill relief for a typical residential customer—over 2029 to 2031.
On December 9, 2025, Georgia Power Company reached a settlement agreement with the Georgia Public Service Commission’s Public Interest Advocacy Staff to resolve its application for the certification of capacity from the 2029-2031 All-Source Request for Proposals. The agreement, pending approval by the Georgia PSC, would certify 9,885 megawatts of resources at their respective costs, including $16.3 billion in company-owned projects. The settlement aims to apply downward pressure on customer rates, potentially saving typical residential customers $102 annually from 2029 to 2031. The Georgia PSC is set to vote on the agreement on December 19, 2025, but the outcome remains uncertain.
On November 6, 2025, Southern Co completed the issuance and sale of 40,000,000 equity units, including an over-allotment option, through an underwriting agreement with major financial institutions. Each Corporate Unit, valued at $50, includes a stock purchase contract and interests in the company’s Series 2025B and 2025C Remarketable Senior Notes. The issuance aims to strengthen Southern Co’s financial positioning by securing future equity investments and leveraging long-term debt instruments.