| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.91B | 26.72B | 25.25B | 29.28B | 23.11B | 20.38B |
| Gross Profit | 14.20B | 13.34B | 11.71B | 10.63B | 10.25B | 9.90B |
| EBITDA | 14.02B | 13.24B | 11.78B | 10.31B | 8.39B | 9.22B |
| Net Income | 4.46B | 4.40B | 3.98B | 3.54B | 2.41B | 3.13B |
Balance Sheet | ||||||
| Total Assets | 153.25B | 145.18B | 139.33B | 134.89B | 127.53B | 122.94B |
| Cash, Cash Equivalents and Short-Term Investments | 3.34B | 1.07B | 748.00M | 1.92B | 1.80B | 1.06B |
| Total Debt | 73.75B | 66.28B | 63.49B | 59.13B | 55.47B | 51.04B |
| Total Liabilities | 114.97B | 108.51B | 104.11B | 100.36B | 94.97B | 90.41B |
| Stockholders Equity | 35.00B | 33.21B | 31.44B | 30.41B | 28.16B | 28.26B |
Cash Flow | ||||||
| Free Cash Flow | -2.00B | 833.00M | -1.54B | -1.62B | -1.07B | -745.00M |
| Operating Cash Flow | 9.38B | 9.79B | 7.55B | 6.30B | 6.17B | 6.70B |
| Investing Cash Flow | -12.32B | -9.40B | -9.67B | -8.43B | -7.35B | -7.03B |
| Financing Cash Flow | 5.23B | -208.00M | 999.00M | 2.34B | 1.95B | -576.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $170.05B | 25.93 | 12.48% | 2.77% | 26.96% | -6.80% | |
70 Outperform | $89.66B | 18.13 | 9.92% | 3.62% | 4.80% | 14.44% | |
68 Neutral | $60.96B | 16.70 | 12.85% | 3.23% | 7.66% | 37.42% | |
67 Neutral | $44.02B | 15.60 | 10.31% | 3.65% | 6.07% | 15.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $92.98B | 20.99 | 13.06% | 3.42% | 9.40% | -6.05% | |
63 Neutral | $50.66B | 20.19 | 9.27% | 4.46% | 12.72% | 4.90% |
On December 9, 2025, Georgia Power Company reached a settlement agreement with the Georgia Public Service Commission’s Public Interest Advocacy Staff to resolve its application for the certification of capacity from the 2029-2031 All-Source Request for Proposals. The agreement, pending approval by the Georgia PSC, would certify 9,885 megawatts of resources at their respective costs, including $16.3 billion in company-owned projects. The settlement aims to apply downward pressure on customer rates, potentially saving typical residential customers $102 annually from 2029 to 2031. The Georgia PSC is set to vote on the agreement on December 19, 2025, but the outcome remains uncertain.
On November 6, 2025, Southern Co completed the issuance and sale of 40,000,000 equity units, including an over-allotment option, through an underwriting agreement with major financial institutions. Each Corporate Unit, valued at $50, includes a stock purchase contract and interests in the company’s Series 2025B and 2025C Remarketable Senior Notes. The issuance aims to strengthen Southern Co’s financial positioning by securing future equity investments and leveraging long-term debt instruments.
On September 15, 2025, Southern Co announced an adjustment to the conversion rate for its Series 2023A 3.875% Convertible Senior Notes due December 15, 2025. This adjustment was necessary as the company had declared six regular quarterly cash dividends exceeding the distribution threshold, and no prior adjustments were made since each required less than a one percent increase. The new conversion rate is set at 11.9035 shares per $1,000 principal amount of the notes, reflecting the cumulative effect of previously deferred adjustments.