| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 29.55B | 26.72B | 25.25B | 29.28B | 23.11B |
| Gross Profit | 8.81B | 13.34B | 11.71B | 10.63B | 10.25B |
| EBITDA | 14.33B | 13.24B | 11.78B | 10.31B | 8.39B |
| Net Income | 4.34B | 4.40B | 3.98B | 3.54B | 2.41B |
Balance Sheet | |||||
| Total Assets | 155.72B | 145.18B | 139.33B | 134.89B | 127.53B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.07B | 748.00M | 1.92B | 1.80B |
| Total Debt | 65.82B | 66.28B | 63.49B | 59.13B | 55.47B |
| Total Liabilities | 116.85B | 108.51B | 104.11B | 100.36B | 94.97B |
| Stockholders Equity | 36.02B | 33.21B | 31.44B | 30.41B | 28.16B |
Cash Flow | |||||
| Free Cash Flow | -3.59B | 833.00M | -1.54B | -1.62B | -1.07B |
| Operating Cash Flow | 9.80B | 9.79B | 7.55B | 6.30B | 6.17B |
| Investing Cash Flow | -13.96B | -9.40B | -9.67B | -8.43B | -7.35B |
| Financing Cash Flow | 4.70B | -208.00M | 999.00M | 2.34B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $71.59B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
71 Outperform | $102.19B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
67 Neutral | $193.20B | 24.54 | 13.05% | 2.84% | 26.96% | -6.80% | |
66 Neutral | $108.51B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.06B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
63 Neutral | $54.68B | 16.69 | 10.77% | 4.59% | 12.72% | 4.90% |