| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.17B | 29.55B | 26.72B | 25.25B | 29.28B | 23.11B |
| Gross Profit | 13.01B | 8.81B | 13.34B | 11.71B | 10.63B | 10.25B |
| EBITDA | 14.44B | 14.33B | 13.24B | 11.78B | 10.31B | 8.39B |
| Net Income | 4.36B | 4.34B | 4.40B | 3.98B | 3.54B | 2.41B |
Balance Sheet | ||||||
| Total Assets | 157.03B | 155.72B | 145.18B | 139.33B | 134.89B | 127.53B |
| Cash, Cash Equivalents and Short-Term Investments | 981.00M | 1.64B | 1.07B | 748.00M | 1.92B | 1.80B |
| Total Debt | 76.00B | 65.82B | 66.28B | 63.49B | 59.13B | 55.47B |
| Total Liabilities | 117.12B | 116.85B | 108.51B | 104.11B | 100.36B | 94.97B |
| Stockholders Equity | 37.12B | 36.02B | 33.21B | 31.44B | 30.41B | 28.16B |
Cash Flow | ||||||
| Free Cash Flow | -3.82B | -3.59B | 833.00M | -1.54B | -1.62B | -1.07B |
| Operating Cash Flow | 9.78B | 9.80B | 9.79B | 7.55B | 6.30B | 6.17B |
| Investing Cash Flow | -14.55B | -13.96B | -9.40B | -9.67B | -8.43B | -7.35B |
| Financing Cash Flow | 3.42B | 4.70B | -208.00M | 999.00M | 2.34B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $185.68B | 22.23 | 15.24% | 2.84% | 11.51% | 47.33% | |
70 Outperform | $69.47B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
66 Neutral | $105.64B | 20.00 | 12.28% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $95.77B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
60 Neutral | $59.42B | 21.87 | 10.51% | 4.59% | 19.15% | 27.09% | |
59 Neutral | $44.99B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |