| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.16B | 21.78B | 19.92B | 19.38B | 19.31B | 16.62B |
| Gross Profit | 8.95B | 6.93B | 6.36B | 5.62B | 4.87B | 4.67B |
| EBITDA | 8.70B | 8.79B | 8.09B | 7.21B | 7.10B | 6.75B |
| Net Income | 3.65B | 3.58B | 2.97B | 2.21B | 2.31B | 2.49B |
Balance Sheet | ||||||
| Total Assets | 117.78B | 117.25B | 103.08B | 96.68B | 93.40B | 87.67B |
| Cash, Cash Equivalents and Short-Term Investments | 549.00M | 488.00M | 418.30M | 544.40M | 697.00M | 623.80M |
| Total Debt | 51.78B | 50.24B | 45.76B | 43.61B | 41.58B | 36.66B |
| Total Liabilities | 84.80B | 84.99B | 76.09B | 71.40B | 69.35B | 64.99B |
| Stockholders Equity | 31.81B | 31.14B | 26.94B | 25.25B | 23.89B | 22.43B |
Cash Flow | ||||||
| Free Cash Flow | 6.18B | 6.81B | 6.66B | -2.49B | -1.48B | -1.92B |
| Operating Cash Flow | 7.01B | 6.94B | 6.80B | 5.01B | 5.29B | 3.84B |
| Investing Cash Flow | -10.59B | -9.12B | -7.60B | -6.27B | -7.75B | -6.43B |
| Financing Cash Flow | 3.62B | 2.20B | 659.20M | 1.08B | 2.57B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $70.12B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
66 Neutral | $105.54B | 20.00 | 12.28% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $96.52B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
60 Neutral | $59.57B | 21.87 | 10.51% | 4.59% | 19.15% | 27.09% | |
60 Neutral | $83.90B | 19.21 | 8.47% | 4.03% | 1.13% | 13.82% | |
59 Neutral | $45.91B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |