| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.78B | 19.92B | 19.38B | 19.31B | 16.62B |
| Gross Profit | 6.93B | 6.36B | 5.62B | 4.87B | 4.67B |
| EBITDA | 8.79B | 8.09B | 7.21B | 7.10B | 6.75B |
| Net Income | 3.58B | 2.97B | 2.21B | 2.31B | 2.49B |
Balance Sheet | |||||
| Total Assets | 117.25B | 103.08B | 96.68B | 93.40B | 87.67B |
| Cash, Cash Equivalents and Short-Term Investments | 488.00M | 418.30M | 544.40M | 697.00M | 623.80M |
| Total Debt | 50.24B | 45.76B | 43.61B | 41.58B | 36.66B |
| Total Liabilities | 84.99B | 76.09B | 71.40B | 69.35B | 64.99B |
| Stockholders Equity | 31.14B | 26.94B | 25.25B | 23.89B | 22.43B |
Cash Flow | |||||
| Free Cash Flow | 6.81B | 6.66B | -2.49B | -1.48B | -1.92B |
| Operating Cash Flow | 6.94B | 6.80B | 5.01B | 5.29B | 3.84B |
| Investing Cash Flow | -9.12B | -7.60B | -6.27B | -7.75B | -6.43B |
| Financing Cash Flow | 2.20B | 659.20M | 1.08B | 2.57B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $71.89B | 25.70 | 12.06% | 3.25% | 7.66% | 37.42% | |
74 Outperform | $87.79B | 21.62 | 7.66% | 4.03% | -7.06% | 38.21% | |
71 Outperform | $102.51B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
66 Neutral | $108.38B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.17B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
63 Neutral | $55.09B | 16.69 | 10.77% | 4.59% | 12.72% | 4.90% |