Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.38B | 18.38B | 19.85B | 21.66B | 18.45B | 13.66B |
Gross Profit | 18.38B | 14.23B | 14.55B | 13.41B | 11.42B | 8.05B |
EBITDA | 7.17B | 7.63B | 6.83B | 5.59B | 6.04B | 3.93B |
Net Income | 2.90B | 2.90B | 2.29B | 7.80B | 2.35B | 1.64B |
Balance Sheet | ||||||
Total Assets | 106.74B | 106.74B | 98.33B | 92.70B | 94.86B | 67.22B |
Cash, Cash Equivalents and Short-Term Investments | 6.93B | 6.93B | 4.25B | 2.77B | 3.35B | 2.50B |
Total Debt | 47.54B | 47.54B | 47.07B | 42.98B | 45.47B | 31.22B |
Total Liabilities | 68.92B | 68.92B | 68.43B | 63.13B | 71.00B | 47.36B |
Stockholders Equity | 37.80B | 37.80B | 29.87B | 29.54B | 23.83B | 19.84B |
Cash Flow | ||||||
Free Cash Flow | -1.97B | -2.50B | -514.00M | 573.00M | -119.00M | -804.00M |
Operating Cash Flow | 6.81B | 6.81B | 6.94B | 6.90B | 5.42B | 3.80B |
Investing Cash Flow | -10.57B | -10.57B | -7.50B | 240.00M | -14.22B | -5.21B |
Financing Cash Flow | 4.53B | 4.53B | 987.00M | -7.17B | 8.82B | 1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 51.49B | 20.62 | 8.39% | 4.43% | 7.60% | 55.99% | |
74 Outperform | 58.37B | 15.80 | 12.22% | 3.41% | 5.84% | 36.33% | |
72 Outperform | $69.47B | 18.09 | 8.31% | 4.30% | -6.02% | 7.24% | |
71 Outperform | 95.66B | 20.00 | 9.50% | 3.41% | 4.07% | 9.94% | |
68 Neutral | 44.53B | 16.62 | 9.61% | 3.58% | 4.46% | 8.68% | |
66 Neutral | 103.99B | 24.19 | 12.59% | 3.09% | 8.53% | -7.53% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |