| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.17B | 10.29B | 11.24B | 9.80B | 9.72B |
| Gross Profit | 8.40B | 3.54B | 4.83B | 2.60B | 3.00B |
| EBITDA | 4.64B | 4.04B | 5.09B | 2.85B | 814.00M |
| Net Income | 2.11B | 1.77B | 2.56B | 1.03B | -648.00M |
Balance Sheet | |||||
| Total Assets | 57.58B | 54.64B | 50.74B | 48.72B | 49.00B |
| Cash, Cash Equivalents and Short-Term Investments | 135.00M | 125.00M | 54.00M | 465.00M | 818.00M |
| Total Debt | 24.37B | 22.89B | 20.41B | 20.44B | 19.63B |
| Total Liabilities | 40.59B | 38.53B | 35.26B | 34.99B | 34.56B |
| Stockholders Equity | 16.98B | 16.11B | 15.48B | 13.73B | 14.44B |
Cash Flow | |||||
| Free Cash Flow | 325.00M | -1.25B | 481.00M | -1.39B | -983.00M |
| Operating Cash Flow | 2.37B | 2.13B | 3.81B | 1.50B | 1.74B |
| Investing Cash Flow | -2.85B | -3.31B | -2.96B | -1.10B | -2.24B |
| Financing Cash Flow | 490.00M | 1.23B | -1.26B | -754.00M | 799.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $40.81B | 18.98 | 12.60% | 3.13% | 18.29% | 2.40% | |
69 Neutral | $37.52B | 22.02 | 11.65% | 3.38% | 11.88% | 29.76% | |
67 Neutral | $41.71B | 17.55 | 8.43% | 3.44% | 10.35% | 7.64% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.46B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
65 Neutral | $50.37B | 21.48 | 9.43% | 3.09% | 3.32% | -2.30% | |
64 Neutral | $52.05B | 23.04 | 10.76% | 2.64% | 6.71% | -0.12% |