| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.79B | 12.17B | 10.29B | 11.24B | 9.80B | 9.72B |
| Gross Profit | 10.19B | 8.40B | 3.54B | 4.83B | 2.60B | 3.00B |
| EBITDA | 4.87B | 4.64B | 4.04B | 5.09B | 2.85B | 814.00M |
| Net Income | 2.26B | 2.11B | 1.77B | 2.56B | 1.03B | -648.00M |
Balance Sheet | ||||||
| Total Assets | 57.95B | 57.58B | 54.64B | 50.74B | 48.72B | 49.00B |
| Cash, Cash Equivalents and Short-Term Investments | 404.00M | 135.00M | 125.00M | 54.00M | 465.00M | 818.00M |
| Total Debt | 16.79B | 24.37B | 22.89B | 20.41B | 20.44B | 19.63B |
| Total Liabilities | 40.64B | 40.59B | 38.53B | 35.26B | 34.99B | 34.56B |
| Stockholders Equity | 17.30B | 16.98B | 16.11B | 15.48B | 13.73B | 14.44B |
Cash Flow | ||||||
| Free Cash Flow | -64.00M | 325.00M | -1.25B | 481.00M | -1.39B | -983.00M |
| Operating Cash Flow | 2.95B | 2.37B | 2.13B | 3.81B | 1.50B | 1.74B |
| Investing Cash Flow | -3.35B | -2.85B | -3.31B | -2.96B | -1.10B | -2.24B |
| Financing Cash Flow | -197.00M | 490.00M | 1.23B | -1.26B | -754.00M | 799.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $39.25B | 11.12 | 8.82% | 3.44% | 9.10% | 9.59% | |
65 Neutral | $35.68B | 11.71 | 11.99% | 3.38% | 11.20% | -1.68% | |
65 Neutral | $48.76B | 22.29 | 9.34% | 3.09% | 7.57% | 2.60% | |
62 Neutral | $38.29B | 13.63 | 13.32% | 3.13% | 20.30% | 23.48% | |
60 Neutral | $50.17B | 32.76 | 10.63% | 2.64% | 12.03% | 27.47% | |
59 Neutral | $44.99B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |