| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.79B | 24.26B | 23.03B | 21.73B | 19.08B | 17.94B |
| Gross Profit | 5.98B | 6.77B | 9.40B | 8.93B | 8.03B | 7.01B |
| EBITDA | 8.85B | 8.79B | 8.18B | 7.94B | 7.17B | 9.38B |
| Net Income | 2.78B | 2.77B | 2.46B | 2.33B | 2.17B | 1.71B |
Balance Sheet | ||||||
| Total Assets | 117.55B | 116.57B | 107.78B | 101.86B | 95.35B | 133.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.15B | 357.00M | 445.00M | 407.00M | 672.00M |
| Total Debt | 51.24B | 50.55B | 46.65B | 44.01B | 40.05B | 34.54B |
| Total Liabilities | 88.23B | 87.77B | 80.86B | 76.10B | 70.61B | 98.22B |
| Stockholders Equity | 29.32B | 28.80B | 26.92B | 25.75B | 24.74B | 34.39B |
Cash Flow | ||||||
| Free Cash Flow | -2.16B | -2.27B | -1.53B | -2.71B | -2.28B | -4.97B |
| Operating Cash Flow | 6.78B | 6.25B | 5.57B | 4.70B | 4.87B | 3.01B |
| Investing Cash Flow | -8.94B | -8.53B | -7.04B | -7.38B | -6.99B | -3.32B |
| Financing Cash Flow | 1.88B | 2.53B | 1.31B | 2.68B | 1.59B | 758.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $194.69B | 22.23 | 15.24% | 2.84% | 11.51% | 47.33% | |
70 Outperform | $68.09B | 20.32 | 11.86% | 3.25% | 9.38% | 31.12% | |
66 Neutral | $104.33B | 20.00 | 12.28% | 3.40% | 8.33% | -6.26% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $94.29B | 16.43 | 9.85% | 3.61% | 7.21% | 8.97% | |
60 Neutral | $54.29B | 21.87 | 10.51% | 4.59% | 19.15% | 27.09% | |
59 Neutral | $44.39B | 13.66 | 9.76% | 3.68% | 4.58% | 1.43% |