Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.70B | 23.03B | 21.73B | 19.08B | 17.94B | 33.04B |
Gross Profit | 9.89B | 9.40B | 8.93B | 8.03B | 7.01B | 9.53B |
EBITDA | 8.60B | 8.18B | 7.94B | 7.17B | 9.38B | 10.49B |
Net Income | 2.71B | 2.46B | 2.33B | 2.17B | 1.71B | 1.96B |
Balance Sheet | ||||||
Total Assets | 109.48B | 107.78B | 101.55B | 95.35B | 133.01B | 129.32B |
Cash, Cash Equivalents and Short-Term Investments | 1.00B | 357.00M | 445.00M | 407.00M | 672.00M | 663.00M |
Total Debt | 48.27B | 46.65B | 44.01B | 40.05B | 34.54B | 39.33B |
Total Liabilities | 81.88B | 80.86B | 75.79B | 70.61B | 98.22B | 94.45B |
Stockholders Equity | 27.61B | 26.92B | 25.75B | 24.74B | 34.39B | 32.59B |
Cash Flow | ||||||
Free Cash Flow | -1.50B | -1.53B | -2.71B | -2.28B | -4.97B | -3.81B |
Operating Cash Flow | 5.78B | 5.57B | 4.70B | 4.87B | 3.01B | 4.24B |
Investing Cash Flow | -7.22B | -7.04B | -7.38B | -6.99B | -3.32B | -4.34B |
Financing Cash Flow | 1.71B | 1.31B | 2.68B | 1.59B | 758.00M | 145.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $45.10B | 16.95 | 9.87% | 3.54% | 4.46% | 8.68% | |
74 Outperform | $60.36B | 16.53 | 13.03% | 3.32% | 5.84% | 36.33% | |
73 Outperform | $148.76B | 25.17 | 11.84% | 2.87% | 18.80% | -6.73% | |
72 Outperform | $52.21B | 21.14 | 9.29% | 4.37% | 7.60% | 55.99% | |
71 Outperform | $103.61B | 24.32 | 12.89% | 3.08% | 8.53% | -7.53% | |
66 Neutral | $17.90B | 18.75 | 8.12% | 3.41% | 7.32% | 12.01% | |
66 Neutral | $96.63B | 20.32 | 9.60% | 3.43% | 4.07% | 9.94% |
On July 31, 2025, Exelon Corporation reported its financial results for the second quarter of 2025, revealing a decrease in both GAAP net income and adjusted operating earnings compared to the same period in 2024. Despite challenges such as increased storm costs and higher interest expenses, Exelon maintained its full-year earnings guidance and highlighted strong operational performance and strategic investments in grid modernization and energy security. The company executed significant portions of its planned debt and equity financings for 2025 and 2026, while also declaring a regular quarterly dividend.
The most recent analyst rating on (EXC) stock is a Hold with a $40.00 price target. To see the full list of analyst forecasts on Exelon stock, see the EXC Stock Forecast page.