| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 24.26B | 23.03B | 21.73B | 19.08B | 17.94B |
| Gross Profit | 6.77B | 9.40B | 8.93B | 8.03B | 7.01B |
| EBITDA | 8.79B | 8.18B | 7.94B | 7.17B | 9.38B |
| Net Income | 2.77B | 2.46B | 2.33B | 2.17B | 1.71B |
Balance Sheet | |||||
| Total Assets | 116.57B | 107.78B | 101.86B | 95.35B | 133.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 357.00M | 445.00M | 407.00M | 672.00M |
| Total Debt | 50.55B | 46.65B | 44.01B | 40.05B | 34.54B |
| Total Liabilities | 87.77B | 80.86B | 76.10B | 70.61B | 98.22B |
| Stockholders Equity | 28.80B | 26.92B | 25.75B | 24.74B | 34.39B |
Cash Flow | |||||
| Free Cash Flow | -2.27B | -1.53B | -2.71B | -2.28B | -4.97B |
| Operating Cash Flow | 6.25B | 5.57B | 4.70B | 4.87B | 3.01B |
| Investing Cash Flow | -8.53B | -7.04B | -7.38B | -6.99B | -3.32B |
| Financing Cash Flow | 2.53B | 1.31B | 2.68B | 1.59B | 758.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $71.76B | 16.71 | 12.06% | 3.25% | 7.66% | 37.42% | |
71 Outperform | $102.82B | 18.33 | 9.69% | 3.61% | 4.80% | 14.44% | |
67 Neutral | $194.08B | 24.54 | 13.05% | 2.84% | 26.96% | -6.80% | |
66 Neutral | $109.08B | 22.16 | 12.50% | 3.40% | 9.40% | -6.05% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $50.46B | 15.92 | 9.87% | 3.68% | 6.07% | 15.20% | |
63 Neutral | $55.16B | 16.69 | 10.77% | 4.59% | 12.72% | 4.90% |