Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.70B | 23.03B | 21.73B | 19.08B | 17.94B | 33.04B |
Gross Profit | 8.99B | 9.87B | 8.93B | 8.03B | 7.01B | 9.53B |
EBITDA | 8.60B | 8.18B | 7.94B | 7.38B | 10.52B | 9.54B |
Net Income | 2.71B | 2.46B | 2.33B | 2.17B | 1.71B | 1.96B |
Balance Sheet | ||||||
Total Assets | 109.48B | 107.78B | 101.55B | 95.35B | 133.01B | 129.32B |
Cash, Cash Equivalents and Short-Term Investments | 1.00B | 357.00M | 445.00M | 407.00M | 672.00M | 663.00M |
Total Debt | 48.27B | 46.65B | 44.01B | 40.05B | 34.54B | 39.33B |
Total Liabilities | 81.88B | 80.86B | 75.79B | 70.61B | 98.22B | 94.45B |
Stockholders Equity | 27.61B | 26.92B | 25.75B | 24.74B | 34.39B | 32.59B |
Cash Flow | ||||||
Free Cash Flow | -1.50B | -1.53B | -2.71B | -2.28B | -4.97B | -3.81B |
Operating Cash Flow | 5.78B | 5.57B | 4.70B | 4.87B | 3.01B | 4.24B |
Investing Cash Flow | -7.22B | -7.04B | -7.38B | -6.99B | -3.32B | -4.34B |
Financing Cash Flow | 1.71B | 1.31B | 2.68B | 1.59B | 758.00M | 145.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $150.32B | 27.31 | 11.19% | 3.10% | 20.35% | -27.07% | |
73 Outperform | $43.33B | 15.92 | 10.10% | 3.73% | 6.71% | 16.09% | |
73 Outperform | $90.99B | 19.53 | 9.48% | 3.57% | 5.02% | 45.08% | |
70 Outperform | $100.18B | 21.86 | 14.01% | 3.25% | 9.58% | 8.02% | |
69 Neutral | $48.97B | 21.54 | 8.22% | 4.65% | 3.62% | 40.33% | |
68 Neutral | $55.16B | 19.92 | 10.41% | 3.60% | 4.20% | -3.64% | |
67 Neutral | $16.39B | 16.97 | 4.47% | 3.56% | 4.77% | 6.10% |
On May 1, 2025, Exelon Corporation announced its financial results for the first quarter of 2025, reporting a GAAP net income of $0.90 per share and adjusted operating earnings of $0.92 per share. The company affirmed its full-year earnings guidance and highlighted its progress in financing, having completed half of its debt financing needs and over 60% of its equity needs for 2025. Exelon’s utilities maintained top performance in reliability and safety, with increased earnings driven by rate increases and favorable weather conditions. The company also declared a quarterly dividend and executed several financing activities to support its operations.