| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.43B | 30.71B | 28.13B | 28.82B | 31.54B | 26.99B |
| Gross Profit | 5.54B | 6.71B | 6.03B | 2.30B | 4.10B | 6.51B |
| EBITDA | 3.03B | 3.81B | 3.50B | 1.75B | 2.80B | 4.18B |
| Net Income | 239.00M | 864.00M | 1.13B | -202.00M | 1.22B | 2.19B |
Balance Sheet | ||||||
| Total Assets | 40.05B | 29.14B | 24.02B | 26.04B | 29.15B | 23.18B |
| Cash, Cash Equivalents and Short-Term Investments | 3.32B | 6.93B | 966.00M | 541.00M | 430.00M | 250.00M |
| Total Debt | 23.36B | 16.77B | 10.99B | 10.97B | 8.30B | 8.29B |
| Total Liabilities | 35.18B | 27.46B | 21.54B | 23.13B | 25.32B | 19.58B |
| Stockholders Equity | 4.87B | 1.68B | 2.48B | 2.91B | 3.83B | 3.60B |
Cash Flow | ||||||
| Free Cash Flow | -358.00M | 766.00M | 1.83B | -819.00M | -7.00M | 224.00M |
| Operating Cash Flow | 889.00M | 1.91B | 2.31B | -221.00M | 360.00M | 493.00M |
| Investing Cash Flow | -8.58B | -1.64B | -24.00M | -910.00M | -332.00M | -3.04B |
| Financing Cash Flow | 6.66B | 3.55B | -1.75B | -400.00M | 1.04B | -272.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $54.00B | 24.30 | 43.22% | 0.56% | -24.36% | -6.91% | |
61 Neutral | $27.06B | 25.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
61 Neutral | $26.96B | 21.79 | 8.32% | 3.13% | 7.52% | 21.81% | |
58 Neutral | $30.22B | 23.46 | 10.43% | 3.45% | 22.33% | -17.75% | |
57 Neutral | $28.18B | 25.74 | 9.59% | 2.33% | 5.24% | 10.10% | |
46 Neutral | $29.12B | 119.09 | 8.84% | 1.11% | 10.82% | -86.75% |