Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.63B | 28.13B | 28.82B | 31.54B | 26.99B | 9.09B |
Gross Profit | 3.96B | 6.03B | 2.30B | 4.02B | 6.51B | 2.55B |
EBITDA | 2.28B | 3.50B | 1.80B | 2.98B | 4.32B | 1.77B |
Net Income | 522.00M | 1.13B | -202.00M | 1.22B | 2.19B | 510.00M |
Balance Sheet | ||||||
Total Assets | 446.00M | 24.02B | 26.04B | 29.15B | 23.18B | 14.90B |
Cash, Cash Equivalents and Short-Term Investments | 446.00M | 966.00M | 541.00M | 430.00M | 250.00M | 3.90B |
Total Debt | 11.12B | 10.99B | 10.97B | 8.30B | 8.29B | 9.04B |
Total Liabilities | 21.80B | 21.54B | 23.13B | 25.32B | 19.58B | 13.22B |
Stockholders Equity | 2.29B | 2.48B | 2.91B | 3.83B | 3.60B | 1.68B |
Cash Flow | ||||||
Free Cash Flow | 1.39B | 1.82B | -843.00M | -13.00M | 224.00M | 1.61B |
Operating Cash Flow | 2.29B | 2.31B | -221.00M | 360.00M | 493.00M | 1.84B |
Investing Cash Flow | -905.00M | -24.00M | -910.00M | -332.00M | -3.04B | -494.00M |
Financing Cash Flow | -1.82B | -1.75B | -400.00M | 1.04B | -272.00M | 2.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $26.73B | 27.18 | 6.96% | 2.91% | 6.62% | 17.35% | |
78 Outperform | $71.12B | 32.88 | 46.29% | 0.44% | 49.22% | 313.49% | |
70 Outperform | $5.99B | 29.26 | 6.36% | 2.82% | 10.23% | 114.67% | |
70 Neutral | $29.05B | 62.87 | 17.66% | 1.13% | 2.12% | -74.13% | |
69 Neutral | $16.81B | 19.24 | 8.55% | 3.63% | 5.53% | 23.00% | |
69 Neutral | $4.64B | 15.56 | 8.02% | 4.77% | 9.78% | -6.19% | |
67 Neutral | $17.68B | 17.88 | 6.85% | 3.50% | 6.34% | 4.32% |
On July 22, 2025, NRG Energy, Inc. amended its Second Amended and Restated Credit Agreement by entering into a Fifteenth Amendment with Citicorp North America, Inc. and other financial institutions. This amendment introduced a new Incremental Term Loan B Facility worth $1 billion, which is integrated with the company’s existing term loan B facility. The loan, secured by the company’s and its subsidiaries’ assets, carries a maturity date of April 16, 2031, and includes various covenants and conditions typical for such financial arrangements. This move is likely to impact NRG Energy’s financial operations by providing additional liquidity and potentially affecting its leverage and investment strategies.
The most recent analyst rating on (NRG) stock is a Buy with a $110.00 price target. To see the full list of analyst forecasts on NRG Energy stock, see the NRG Stock Forecast page.
On May 12, 2025, NRG Energy, Inc. announced a Purchase and Sale Agreement to acquire all equity interests in several companies from affiliates of LS Power Equity Advisors, LLC. The transaction, valued at approximately $12 billion, includes a mix of stock, cash, and debt assumption. The closing is targeted for the first quarter of 2026, subject to regulatory approvals and customary conditions. This acquisition is expected to enhance NRG’s market position and operational capacity, although it is not anticipated to trigger any change of control provisions under the assumed debt.
The most recent analyst rating on (NRG) stock is a Buy with a $110.00 price target. To see the full list of analyst forecasts on NRG Energy stock, see the NRG Stock Forecast page.
On May 12, 2025, NRG Energy announced a definitive agreement to acquire a portfolio of natural gas generation facilities and a commercial and industrial virtual power plant platform from LS Power for approximately $12 billion. This acquisition will double NRG’s generation capacity, enhance its ability to serve growing energy demand, and is expected to be immediately accretive to its adjusted earnings per share. The transaction strengthens NRG’s market position in the Northeast and Texas, enhances its credit profile, and supports significant capital returns to shareholders.
The most recent analyst rating on (NRG) stock is a Buy with a $110.0000 price target. To see the full list of analyst forecasts on NRG Energy stock, see the NRG Stock Forecast page.