| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.99B | 5.92B | 5.82B | 5.49B | 5.86B | 5.59B |
| Gross Profit | 2.49B | 1.91B | 1.90B | 1.67B | 1.70B | 1.74B |
| EBITDA | 2.75B | 2.73B | 2.64B | 2.42B | 2.19B | 2.32B |
| Net Income | 882.10M | 855.60M | 873.50M | 731.30M | 752.70M | 879.70M |
Balance Sheet | ||||||
| Total Assets | 34.48B | 35.44B | 32.28B | 30.98B | 29.49B | 28.52B |
| Cash, Cash Equivalents and Short-Term Investments | 18.40M | 25.40M | 22.00M | 27.70M | 25.20M | 26.20M |
| Total Debt | 15.88B | 15.44B | 14.07B | 13.15B | 12.04B | 11.17B |
| Total Liabilities | 24.28B | 25.17B | 22.29B | 21.29B | 20.00B | 19.28B |
| Stockholders Equity | 10.16B | 10.22B | 9.96B | 9.66B | 9.48B | 9.24B |
Cash Flow | ||||||
| Free Cash Flow | -1.10B | -751.70M | -352.90M | -353.80M | -364.60M | -620.80M |
| Operating Cash Flow | 1.96B | 2.05B | 1.98B | 1.98B | 1.80B | 1.35B |
| Investing Cash Flow | -2.73B | -2.57B | -2.26B | -2.47B | -2.15B | -1.91B |
| Financing Cash Flow | 751.10M | 522.00M | 280.30M | 494.00M | 349.30M | 443.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $9.89B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
61 Neutral | $19.17B | 31.19 | 8.69% | 3.72% | 1.99% | 0.63% | |
61 Neutral | $18.73B | 20.61 | 11.24% | 3.11% | 8.34% | 10.00% | |
61 Neutral | $22.54B | 17.15 | 12.35% | 3.10% | 13.31% | 6.97% | |
61 Neutral | $26.66B | 15.88 | 8.32% | 3.13% | 7.52% | 21.81% | |
60 Neutral | $12.35B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% |