| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.92B | 5.82B | 5.49B | 5.86B | 5.59B |
| Gross Profit | 1.91B | 1.90B | 1.67B | 1.70B | 1.74B |
| EBITDA | 2.73B | 2.64B | 2.42B | 2.19B | 2.32B |
| Net Income | 855.60M | 873.50M | 731.30M | 752.70M | 879.70M |
Balance Sheet | |||||
| Total Assets | 35.44B | 32.28B | 30.98B | 29.49B | 28.52B |
| Cash, Cash Equivalents and Short-Term Investments | 25.40M | 22.00M | 27.70M | 25.20M | 26.20M |
| Total Debt | 15.44B | 14.07B | 13.15B | 12.04B | 11.17B |
| Total Liabilities | 25.17B | 22.29B | 21.29B | 20.00B | 19.28B |
| Stockholders Equity | 10.22B | 9.96B | 9.66B | 9.48B | 9.24B |
Cash Flow | |||||
| Free Cash Flow | -751.70M | -352.90M | -353.80M | -364.60M | -620.80M |
| Operating Cash Flow | 2.05B | 1.98B | 1.98B | 1.80B | 1.35B |
| Investing Cash Flow | -2.57B | -2.26B | -2.47B | -2.15B | -1.91B |
| Financing Cash Flow | 522.00M | 280.30M | 494.00M | 349.30M | 443.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $29.91B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $19.44B | 19.53 | 8.47% | 3.72% | 0.11% | -0.52% | |
66 Neutral | $24.50B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.63B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
62 Neutral | $18.96B | 20.63 | 11.22% | 3.11% | 7.76% | 23.48% | |
59 Neutral | $10.28B | 31.15 | 9.89% | 3.82% | 18.03% | 29.46% |