| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.36B | 3.98B | 4.03B | 4.21B | 3.67B |
| Gross Profit | 1.75B | 1.78B | 1.73B | 1.71B | 1.56B |
| EBITDA | 2.02B | 1.80B | 1.78B | 1.69B | 1.54B |
| Net Income | 810.00M | 690.00M | 703.00M | 686.00M | 674.00M |
Balance Sheet | |||||
| Total Assets | 25.82B | 22.71B | 21.24B | 20.16B | 18.55B |
| Cash, Cash Equivalents and Short-Term Investments | 556.00M | 81.00M | 62.00M | 20.00M | 39.00M |
| Total Debt | 12.35B | 10.41B | 9.51B | 8.72B | 7.88B |
| Total Liabilities | 18.48B | 15.71B | 14.46B | 13.89B | 12.56B |
| Stockholders Equity | 7.33B | 7.00B | 6.78B | 6.28B | 5.99B |
Cash Flow | |||||
| Free Cash Flow | -1.31B | -1.08B | -987.00M | -998.00M | -587.00M |
| Operating Cash Flow | 1.17B | 1.17B | 867.00M | 486.00M | 582.00M |
| Investing Cash Flow | -1.90B | -1.55B | -1.40B | -904.00M | -728.00M |
| Financing Cash Flow | 1.20B | 398.00M | 573.00M | 402.00M | 130.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $29.15B | 5.07 | 27.18% | 5.68% | 4.43% | 123.35% | |
66 Neutral | $24.45B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $19.25B | 19.53 | 8.47% | 3.72% | 0.11% | -0.52% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.52B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
62 Neutral | $18.80B | 20.63 | 11.22% | 3.11% | 7.76% | 23.48% | |
59 Neutral | $10.20B | 31.15 | 9.89% | 3.82% | 18.03% | 29.46% |