| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.42B | 4.36B | 3.98B | 4.03B | 4.21B | 3.67B |
| Gross Profit | 1.68B | 1.75B | 1.78B | 1.73B | 1.71B | 1.56B |
| EBITDA | 2.00B | 2.02B | 1.80B | 1.78B | 1.69B | 1.54B |
| Net Income | 821.00M | 810.00M | 690.00M | 703.00M | 686.00M | 674.00M |
Balance Sheet | ||||||
| Total Assets | 24.81B | 25.82B | 22.71B | 21.24B | 20.16B | 18.55B |
| Cash, Cash Equivalents and Short-Term Investments | 115.00M | 556.00M | 81.00M | 62.00M | 20.00M | 39.00M |
| Total Debt | 11.84B | 12.35B | 10.41B | 9.51B | 8.72B | 7.88B |
| Total Liabilities | 17.39B | 18.48B | 15.71B | 14.46B | 13.89B | 12.56B |
| Stockholders Equity | 7.42B | 7.33B | 7.00B | 6.78B | 6.28B | 5.99B |
Cash Flow | ||||||
| Free Cash Flow | -1.03B | -1.31B | -1.08B | -987.00M | -998.00M | -587.00M |
| Operating Cash Flow | 1.29B | 1.17B | 1.17B | 867.00M | 486.00M | 582.00M |
| Investing Cash Flow | -1.89B | -1.90B | -1.55B | -1.40B | -904.00M | -728.00M |
| Financing Cash Flow | 687.00M | 1.20B | 398.00M | 573.00M | 402.00M | 130.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $12.32B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
66 Neutral | $18.90B | 49.55 | 8.47% | 3.72% | 1.65% | -2.13% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $23.38B | 17.15 | 11.24% | 3.10% | 13.31% | 6.97% | |
63 Neutral | $9.87B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
60 Neutral | $19.03B | 20.61 | 11.22% | 3.11% | 8.34% | 10.00% | |
58 Neutral | $26.55B | 12.36 | 27.18% | 5.68% | 13.14% | 30.35% |