| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.34B | 5.12B | 4.70B | 4.32B | 3.80B |
| Gross Profit | 1.36B | 2.14B | 1.84B | 1.71B | 1.70B |
| EBITDA | 2.13B | 2.07B | 1.78B | 1.65B | 1.70B |
| Net Income | 616.53M | 608.81M | 501.56M | 483.60M | 618.72M |
Balance Sheet | |||||
| Total Assets | 31.68B | 26.10B | 24.66B | 22.72B | 22.00B |
| Cash, Cash Equivalents and Short-Term Investments | 9.85M | 3.84M | 4.96M | 4.83M | 9.97M |
| Total Debt | 17.85B | 11.05B | 10.30B | 8.88B | 8.18B |
| Total Liabilities | 24.60B | 19.25B | 18.38B | 16.56B | 15.98B |
| Stockholders Equity | 7.05B | 6.75B | 6.18B | 6.05B | 5.91B |
Cash Flow | |||||
| Free Cash Flow | -819.52M | -639.37M | -638.67M | -466.05M | -613.46M |
| Operating Cash Flow | 1.81B | 1.61B | 1.21B | 1.24B | 860.01M |
| Investing Cash Flow | -2.58B | -1.93B | -1.69B | -1.62B | -1.39B |
| Financing Cash Flow | 775.09M | 322.69M | 486.68M | 371.47M | 476.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $37.69B | 22.02 | 11.65% | 3.38% | 11.88% | 29.76% | |
66 Neutral | $18.86B | 19.53 | 8.47% | 3.72% | 0.11% | -0.52% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.18B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
64 Neutral | $9.89B | 31.15 | 9.89% | 3.82% | 18.03% | 29.46% | |
62 Neutral | $18.45B | 20.63 | 11.22% | 3.11% | 7.76% | 23.48% | |
61 Neutral | $30.39B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% |