| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.46B | 5.34B | 5.12B | 4.70B | 4.32B | 3.80B |
| Gross Profit | 2.22B | 1.36B | 2.14B | 1.84B | 1.71B | 1.70B |
| EBITDA | 2.18B | 2.13B | 2.07B | 1.78B | 1.65B | 1.70B |
| Net Income | 654.10M | 616.53M | 608.81M | 501.56M | 483.60M | 618.72M |
Balance Sheet | ||||||
| Total Assets | 30.69B | 31.68B | 26.10B | 24.66B | 22.72B | 22.00B |
| Cash, Cash Equivalents and Short-Term Investments | 6.41M | 9.85M | 3.84M | 4.96M | 4.83M | 9.97M |
| Total Debt | 15.14B | 17.85B | 11.05B | 10.30B | 8.88B | 8.18B |
| Total Liabilities | 23.58B | 24.60B | 19.25B | 18.38B | 16.56B | 15.98B |
| Stockholders Equity | 7.07B | 7.05B | 6.75B | 6.18B | 6.05B | 5.91B |
Cash Flow | ||||||
| Free Cash Flow | -991.93M | -819.52M | -639.37M | -638.67M | -466.05M | -613.46M |
| Operating Cash Flow | 1.64B | 1.81B | 1.61B | 1.21B | 1.24B | 860.01M |
| Investing Cash Flow | -2.54B | -2.58B | -1.93B | -1.69B | -1.62B | -1.39B |
| Financing Cash Flow | 900.72M | 775.09M | 322.69M | 486.68M | 371.47M | 476.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.03B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
65 Neutral | $36.37B | 11.71 | 11.99% | 3.38% | 11.20% | -1.68% | |
63 Neutral | $9.77B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
61 Neutral | $18.85B | 31.19 | 8.69% | 3.72% | 1.99% | 0.63% | |
60 Neutral | $18.53B | 20.61 | 11.24% | 3.11% | 8.34% | 10.00% | |
58 Neutral | $29.25B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% |