| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.26B | 2.99B | 2.67B | 3.38B | 3.65B |
| Gross Profit | 1.44B | 1.39B | 1.26B | 1.21B | 1.06B |
| EBITDA | 1.36B | 1.31B | 1.20B | 1.42B | 1.46B |
| Net Income | 470.70M | 441.50M | 416.80M | 665.70M | 737.30M |
Balance Sheet | |||||
| Total Assets | 14.37B | 13.72B | 12.79B | 12.54B | 12.61B |
| Cash, Cash Equivalents and Short-Term Investments | 200.00K | 600.00K | 200.00K | 88.10M | 0.00 |
| Total Debt | 5.66B | 5.52B | 4.84B | 4.55B | 4.98B |
| Total Liabilities | 9.39B | 9.08B | 8.28B | 8.13B | 8.55B |
| Stockholders Equity | 4.98B | 4.64B | 4.51B | 4.41B | 4.06B |
Cash Flow | |||||
| Free Cash Flow | 82.70M | -278.10M | 54.10M | -98.50M | -1.01B |
| Operating Cash Flow | 1.14B | 812.80M | 1.23B | 952.40M | -229.90M |
| Investing Cash Flow | -1.13B | -1.16B | -1.27B | -96.40M | -832.50M |
| Financing Cash Flow | -10.90M | 348.80M | -48.10M | -767.90M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $18.86B | 19.53 | 8.47% | 3.72% | 0.11% | -0.52% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.18B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
64 Neutral | $9.89B | 31.15 | 9.89% | 3.82% | 18.03% | 29.46% | |
64 Neutral | $6.67B | 17.33 | 7.76% | 4.38% | 7.53% | -17.59% | |
62 Neutral | $18.45B | 20.63 | 11.22% | 3.11% | 7.76% | 23.48% | |
62 Neutral | $7.85B | 21.22 | 9.38% | 2.72% | -1.58% | 8.49% |