Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.22B | 2.99B | 2.67B | 3.38B | 3.65B | 2.12B |
Gross Profit | 1.48B | 1.39B | 1.26B | 1.21B | 1.06B | 1.01B |
EBITDA | 1.40B | 1.31B | 1.20B | 1.42B | 1.46B | 250.60M |
Net Income | 490.80M | 441.50M | 416.80M | 665.70M | 737.30M | -173.70M |
Balance Sheet | ||||||
Total Assets | 14.09B | 13.72B | 12.79B | 12.54B | 12.61B | 10.72B |
Cash, Cash Equivalents and Short-Term Investments | 500.00K | 600.00K | 200.00K | 88.10M | 0.00 | 1.10M |
Total Debt | 5.90B | 5.52B | 4.84B | 4.55B | 4.98B | 3.59B |
Total Liabilities | 9.44B | 9.08B | 8.28B | 8.13B | 8.55B | 7.09B |
Stockholders Equity | 4.64B | 4.64B | 4.51B | 4.41B | 4.06B | 3.63B |
Cash Flow | ||||||
Free Cash Flow | -232.70M | -278.10M | 54.10M | -98.50M | -1.01B | 62.30M |
Operating Cash Flow | 831.20M | 812.80M | 1.23B | 952.40M | -229.90M | 712.80M |
Investing Cash Flow | -1.13B | -1.16B | -1.27B | -96.40M | -832.50M | -654.90M |
Financing Cash Flow | 299.80M | 348.80M | -48.10M | -767.90M | 1.06B | -56.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 4.76B | 15.67 | 7.63% | 4.72% | 9.78% | -6.19% | |
71 Outperform | 16.98B | 20.15 | 11.64% | 3.03% | 4.62% | 32.23% | |
69 Neutral | $9.21B | 18.52 | 10.76% | 3.68% | 16.01% | 19.05% | |
69 Neutral | 7.01B | 22.43 | 9.03% | 2.65% | -0.48% | 6.40% | |
66 Neutral | 17.05B | 20.23 | 8.44% | 3.60% | 3.28% | 13.56% | |
65 Neutral | 10.36B | 17.73 | 8.56% | 4.13% | 7.47% | -8.53% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |