| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 3.26B | 2.99B | 2.67B | 3.38B | 3.65B |
| Gross Profit | 1.59B | 1.44B | 1.39B | 1.26B | 1.21B | 1.06B |
| EBITDA | 1.30B | 1.36B | 1.31B | 1.20B | 1.42B | 1.46B |
| Net Income | 458.20M | 470.70M | 441.50M | 416.80M | 665.70M | 737.30M |
Balance Sheet | ||||||
| Total Assets | 14.47B | 14.37B | 13.72B | 12.79B | 12.54B | 12.61B |
| Cash, Cash Equivalents and Short-Term Investments | 200.00K | 200.00K | 600.00K | 200.00K | 88.10M | 0.00 |
| Total Debt | 5.86B | 5.66B | 5.52B | 4.84B | 4.55B | 4.98B |
| Total Liabilities | 9.53B | 9.39B | 9.08B | 8.28B | 8.13B | 8.55B |
| Stockholders Equity | 4.94B | 4.98B | 4.64B | 4.51B | 4.41B | 4.06B |
Cash Flow | ||||||
| Free Cash Flow | 977.70M | 82.70M | -278.10M | 54.10M | -98.50M | -1.01B |
| Operating Cash Flow | 1.30B | 1.14B | 812.80M | 1.23B | 952.40M | -229.90M |
| Investing Cash Flow | -1.15B | -1.13B | -1.16B | -1.27B | -96.40M | -832.50M |
| Financing Cash Flow | -177.20M | -10.90M | 348.80M | -48.10M | -767.90M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.10B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
63 Neutral | $9.83B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
62 Neutral | $7.96B | 28.93 | 9.42% | 2.72% | -2.03% | 7.94% | |
61 Neutral | $19.20B | 31.19 | 8.69% | 3.72% | 1.99% | 0.63% | |
60 Neutral | $18.75B | 20.61 | 11.24% | 3.11% | 8.34% | 10.00% | |
60 Neutral | $5.60B | 32.39 | 6.25% | 4.38% | 4.28% | -21.65% |