Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.99B | $ 2.67B | $ 3.38B | $ 3.65B | $ 2.12B |
Gross Profit | $ 1.39B | $ 1.26B | $ 1.21B | $ 1.06B | $ 1.01B |
Operating Income | $ 745.30M | $ 650.20M | $ 948.70M | $ 1.03B | $ -145.50M |
EBITDA | $ 1.31B | $ 1.20B | $ 1.42B | $ 1.45B | $ 248.70M |
Net Income | $ 441.50M | $ 416.80M | $ 665.70M | $ 737.30M | $ -173.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 600.00K | $ 200.00K | $ 88.10M | $ 0.00 | $ 1.10M |
Total Assets | $ 13.72B | $ 12.79B | $ 12.54B | $ 12.61B | $ 10.72B |
Total Debt | $ 5.52B | $ 4.84B | $ 4.55B | $ 4.98B | $ 3.59B |
Net Debt | $ 5.52B | $ 4.84B | $ 4.46B | $ 4.98B | $ 3.59B |
Total Liabilities | $ 9.08B | $ 8.28B | $ 8.13B | $ 8.55B | $ 7.09B |
Stockholders' Equity | $ 4.64B | $ 4.51B | $ 4.41B | $ 4.06B | $ 3.63B |
Cash Flow | |||||
Free Cash Flow | $ -278.10M | $ 54.10M | $ -207.80M | $ -1.09B | $ 62.30M |
Operating Cash Flow | $ 812.80M | $ 1.23B | $ 843.10M | $ -313.30M | $ 712.80M |
Investing Cash Flow | $ -20.30M | $ -1.27B | $ 12.90M | $ -749.10M | $ -654.90M |
Financing Cash Flow | $ 348.80M | $ -48.10M | $ -767.90M | $ 1.06B | $ -56.80M |