| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.45B | 3.44B | 2.92B | 2.65B | 2.40B |
| Gross Profit | 1.44B | 1.59B | 1.36B | 1.31B | 1.26B |
| EBITDA | 1.18B | 1.02B | 860.00M | 828.00M | 777.00M |
| Net Income | 306.00M | 313.00M | 228.00M | 233.00M | 244.00M |
Balance Sheet | |||||
| Total Assets | 13.51B | 12.54B | 11.21B | 10.46B | 9.49B |
| Cash, Cash Equivalents and Short-Term Investments | 76.00M | 12.00M | 5.00M | 165.00M | 52.00M |
| Total Debt | 5.53B | 5.17B | 4.46B | 3.98B | 3.60B |
| Total Liabilities | 9.38B | 8.75B | 7.89B | 7.68B | 6.79B |
| Stockholders Equity | 4.13B | 3.79B | 3.32B | 2.78B | 2.71B |
Cash Flow | |||||
| Free Cash Flow | -71.00M | -490.00M | -938.00M | -92.00M | -104.00M |
| Operating Cash Flow | 1.12B | 778.00M | 420.00M | 674.00M | 532.00M |
| Investing Cash Flow | -1.20B | -1.30B | -1.36B | -758.00M | -656.00M |
| Financing Cash Flow | 142.00M | 526.00M | 778.00M | 197.00M | -81.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.42B | 17.22 | 8.91% | 4.15% | 5.70% | -8.25% | |
64 Neutral | $6.78B | 17.33 | 7.76% | 4.38% | 7.53% | -17.59% | |
64 Neutral | $5.64B | 10.38 | 7.43% | 5.63% | -25.78% | -91.93% | |
62 Neutral | $7.92B | 21.22 | 9.38% | 2.72% | -1.58% | 8.49% | |
59 Neutral | $10.06B | 31.15 | 9.89% | 3.82% | 18.03% | 29.46% | |
50 Neutral | $6.41B | 36.18 | 4.85% | 2.80% | 10.65% | -10.67% |