| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.48B | 3.37B | 3.44B | 2.92B | 2.65B | 2.40B |
| Gross Profit | 1.67B | 1.14B | 1.59B | 1.36B | 1.31B | 1.26B |
| EBITDA | 1.13B | 1.13B | 1.02B | 860.00M | 828.00M | 777.00M |
| Net Income | 251.00M | 306.00M | 313.00M | 228.00M | 233.00M | 244.00M |
Balance Sheet | ||||||
| Total Assets | 13.20B | 13.51B | 12.54B | 11.21B | 10.46B | 9.49B |
| Cash, Cash Equivalents and Short-Term Investments | 8.00M | 76.00M | 12.00M | 5.00M | 165.00M | 52.00M |
| Total Debt | 4.95B | 5.53B | 5.17B | 4.46B | 3.98B | 3.60B |
| Total Liabilities | 9.08B | 9.38B | 8.75B | 7.89B | 7.68B | 6.79B |
| Stockholders Equity | 4.12B | 4.13B | 3.79B | 3.32B | 2.78B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 66.00M | -71.00M | -490.00M | -938.00M | -92.00M | -104.00M |
| Operating Cash Flow | 1.16B | 1.12B | 778.00M | 420.00M | 674.00M | 532.00M |
| Investing Cash Flow | -1.08B | -1.20B | -1.30B | -1.36B | -758.00M | -656.00M |
| Financing Cash Flow | -76.00M | 142.00M | 526.00M | 778.00M | 197.00M | -81.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.19B | 8.41 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $12.09B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
62 Neutral | $7.90B | 28.93 | 9.42% | 2.72% | -2.03% | 7.94% | |
62 Neutral | $9.80B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
60 Neutral | $5.58B | 32.39 | 6.25% | 4.38% | 4.28% | -21.65% | |
59 Neutral | $6.57B | 351.37 | 4.35% | 2.80% | 8.46% | -38.43% |