| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.49B | 4.51B | 4.13T | 4.82B | 5.12B | 3.31B |
| Gross Profit | 1.28B | 1.71B | 1.01B | 1.42B | 1.14B | 942.86M |
| EBITDA | 1.19B | 1.34B | 630.41M | 1.41B | 2.42B | 422.89M |
| Net Income | 455.73M | 537.63M | 145.11B | 715.81M | 1.46B | 99.63M |
Balance Sheet | ||||||
| Total Assets | 13.24B | 12.85B | 13.19T | 12.19T | 12.16T | 9.64T |
| Cash, Cash Equivalents and Short-Term Investments | 455.56M | 462.70M | 404.33B | 635.85B | 884.63B | 313.71B |
| Total Debt | 3.92B | 2.83B | 3.95T | 4.00T | 4.09T | 4.28T |
| Total Liabilities | 7.54B | 7.32B | 7.85T | 7.39T | 7.74T | 6.29T |
| Stockholders Equity | 5.31B | 5.15B | 4.98T | 4.48T | 4.12T | 3.09T |
Cash Flow | ||||||
| Free Cash Flow | 407.23M | 695.28M | 846.90B | 68.87B | -192.78B | -373.18B |
| Operating Cash Flow | 805.27M | 1.16B | 1.53T | 705.66B | 744.78B | 412.89B |
| Investing Cash Flow | -492.31M | -500.43M | -696.10B | -86.24B | 455.57B | -736.55B |
| Financing Cash Flow | -188.77M | -595.62M | -1.03T | -934.24B | -628.66B | 293.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.44B | 13.92 | 8.81% | 5.63% | 8.85% | 191.04% | |
69 Neutral | $2.50B | 8.23 | 17.76% | 2.00% | 13.93% | 231.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $1.29B | 5.75 | 14.48% | ― | -0.64% | -4.04% | |
60 Neutral | $7.93B | 23.54 | 9.42% | 2.72% | -2.03% | 7.94% | |
60 Neutral | $5.88B | 21.92 | 6.25% | 4.38% | 4.28% | -21.65% | |
52 Neutral | $6.30B | 35.79 | 4.35% | 2.80% | 8.46% | -38.43% |