Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.91T | 3.94T | 4.26T | 4.96T | 2.83T | 2.55T |
Gross Profit | 577.45B | 1.01T | 1.26T | 1.56T | 818.38B | 1.17T |
EBITDA | 404.59B | 630.41B | 1.32T | 2.14T | 416.44B | 207.59B |
Net Income | -3.28B | 145.11B | 633.46B | 1.25T | 85.15B | -50.86B |
Balance Sheet | ||||||
Total Assets | 12.85B | 12.72T | 11.83T | 11.87T | 9.50T | 7.90T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 394.33B | 572.97B | 875.50B | 310.22B | 332.97B |
Total Debt | 0.00 | 3.91T | 2.71T | 2.43T | 2.10T | 1.67T |
Total Liabilities | 7.28B | 7.39T | 7.07T | 7.48T | 6.15T | 4.31T |
Stockholders Equity | 5.19B | 4.96T | 4.45T | 4.10T | 3.10T | 3.35T |
Cash Flow | ||||||
Free Cash Flow | 783.61B | 846.90B | 43.24B | -192.78B | -373.18B | 201.55B |
Operating Cash Flow | 1.30T | 1.53T | 705.66B | 744.78B | 412.89B | 755.87B |
Investing Cash Flow | -473.32B | -696.10B | -86.24B | 455.57B | -736.55B | -554.65B |
Financing Cash Flow | -890.81B | -1.03T | -934.24B | -628.66B | 293.23B | -127.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.29B | 20.62 | 9.60% | 2.96% | 1.63% | 13.11% | |
71 Outperform | $4.48B | 14.32 | 8.33% | 5.16% | 11.83% | 9.53% | |
71 Outperform | $1.74B | 17.12 | 5.84% | 3.00% | -9.99% | -73.66% | |
70 Outperform | $5.22B | 25.06 | 8.37% | 2.89% | 10.10% | 149.78% | |
67 Neutral | $16.35B | 16.91 | 4.45% | 3.59% | 4.76% | 6.21% | |
63 Neutral | $1.26B | 4.64 | 20.57% | ― | 14.89% | ― | |
57 Neutral | $4.98B | 27.03 | 3.67% | 0.56% | -12.73% | -74.65% |