| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.50B | 3.94T | 4.82B | 5.12B | 3.31B |
| Gross Profit | 1.09B | 1.01T | 1.42B | 1.14B | 942.86M |
| EBITDA | 1.36B | 630.41B | 1.41B | 2.42B | 422.89M |
| Net Income | 536.78M | 145.11B | 715.81M | 1.46B | 99.63M |
Balance Sheet | |||||
| Total Assets | 12.85B | 13.19T | 12.19T | 12.16T | 9.64T |
| Cash, Cash Equivalents and Short-Term Investments | 462.70M | 404.33B | 635.85B | 884.63B | 313.71B |
| Total Debt | 2.83B | 3.95T | 4.00T | 4.09T | 4.28T |
| Total Liabilities | 7.32B | 7.85T | 7.39T | 7.74T | 6.29T |
| Stockholders Equity | 5.15B | 4.98T | 4.48T | 4.12T | 3.09T |
Cash Flow | |||||
| Free Cash Flow | 695.28M | 846.90B | 68.87B | -192.78B | -373.18B |
| Operating Cash Flow | 1.16B | 1.53T | 705.66B | 744.78B | 412.89B |
| Investing Cash Flow | -500.43M | -696.10B | -86.24B | 455.57B | -736.55B |
| Financing Cash Flow | -595.62M | -1.03T | -934.24B | -628.66B | 293.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $6.11B | 8.41 | 7.43% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $1.18B | 7.88 | 11.90% | ― | 13.04% | -31.49% | |
62 Neutral | $8.12B | 28.93 | 9.38% | 2.72% | -2.03% | 7.94% | |
61 Neutral | $2.32B | 41.27 | 14.42% | 2.00% | 15.14% | 460.29% | |
59 Neutral | $6.55B | 351.37 | 4.85% | 2.80% | 8.46% | -38.43% | |
58 Neutral | $5.67B | 32.39 | 7.76% | 4.38% | 4.28% | -21.65% |