Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 738.17B | 313.57B | 101.39B | 57.08B | 38.11B |
Gross Profit | 291.62B | 103.40B | 48.07B | 27.52B | 21.29B |
EBITDA | 303.86B | 259.62B | 160.56B | 139.78B | 64.82B |
Net Income | 49.60B | 148.04B | 19.04B | -647.86M | 6.89B |
Balance Sheet | |||||
Total Assets | 2.66T | 1.40T | 381.94B | 200.96B | 158.39B |
Cash, Cash Equivalents and Short-Term Investments | 244.02B | 103.31B | 50.99B | 20.12B | 14.36B |
Total Debt | 380.79B | 335.18B | 63.43B | 42.15B | 49.74B |
Total Liabilities | 798.95B | 546.72B | 120.59B | 74.16B | 73.88B |
Stockholders Equity | 1.80T | 834.82B | 261.16B | 126.63B | 84.38B |
Cash Flow | |||||
Free Cash Flow | 115.72B | 115.78B | 52.29B | 20.66B | 7.32B |
Operating Cash Flow | 258.22B | 125.61B | 55.64B | 26.04B | 19.29B |
Investing Cash Flow | -164.91B | -63.58B | -31.26B | -6.92B | -17.29B |
Financing Cash Flow | -109.81B | -79.75B | -16.31B | -19.17B | -3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $16.71B | 9.19 | 8.58% | 7.65% | 0.18% | 99.46% | |
71 Outperform | $1.80B | 17.40 | 5.84% | 3.09% | -9.99% | -73.66% | |
65 Neutral | $627.38M | 40.18 | 9.13% | 1.28% | -0.18% | 8.88% | |
63 Neutral | $1.26B | 4.58 | 20.57% | ― | 14.89% | ― | |
61 Neutral | C$4.83B | -10.05 | -17.85% | 4.45% | 11.13% | -68.91% | |
57 Neutral | $4.94B | 26.88 | 3.67% | 0.57% | -12.73% | -74.65% |