| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.01T | 1.28T | 738.17B | 682.84B | 687.58B | 346.24B |
| Gross Profit | 701.24B | 453.71B | 291.64B | 225.17B | 325.98B | 166.92B |
| EBITDA | 855.91B | 783.17B | 313.94B | 569.26B | 349.64B | 139.78B |
| Net Income | 688.59B | 403.52B | 49.60B | 322.39B | 129.12B | -4.50B |
Balance Sheet | ||||||
| Total Assets | 3.98T | 3.67T | 2.66T | 3.06T | 1.19T | 391.45B |
| Cash, Cash Equivalents and Short-Term Investments | 205.63B | 337.73B | 244.02B | 224.97B | 158.78B | 39.20B |
| Total Debt | 748.90B | 492.84B | 380.79B | 729.91B | 197.52B | 82.10B |
| Total Liabilities | 1.19T | 1.05T | 798.95B | 1.19T | 375.52B | 144.46B |
| Stockholders Equity | 2.67T | 2.55T | 1.80T | 1.82T | 813.26B | 246.66B |
Cash Flow | ||||||
| Free Cash Flow | 75.99M | 124.78B | 86.29M | 335.77M | 58.40B | 174.41M |
| Operating Cash Flow | 379.43M | 468.95B | 241.92M | 369.17M | 62.61B | 230.83M |
| Investing Cash Flow | -323.39B | -353.33B | -188.99M | -233.15M | -39.59B | -74.20M |
| Financing Cash Flow | 73.96B | -70.73B | -70.94M | -196.19M | -12.88B | -157.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $6.01B | 13.19 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $2.53B | 5.17 | 28.37% | 2.00% | 13.93% | 231.87% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $1.35B | 5.98 | 14.48% | ― | -0.64% | -4.04% | |
58 Neutral | $371.23M | 21.34 | 7.64% | 2.16% | 14.67% | 12.34% |