Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
738.17B | 313.57B | 101.39B | 57.08B | 38.11B |
Gross Profit | ||||
291.62B | 103.40B | 48.07B | 27.52B | 21.29B |
EBIT | ||||
197.20B | 338.22B | 101.56B | 25.71B | 20.34B |
EBITDA | ||||
303.86B | 259.62B | 160.56B | 139.78B | 64.82B |
Net Income Common Stockholders | ||||
49.60B | 148.04B | 19.04B | -647.86M | 6.89B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
244.02B | 103.31B | 50.99B | 20.12B | 14.36B |
Total Assets | ||||
2.66T | 1.40T | 381.94B | 200.96B | 158.39B |
Total Debt | ||||
380.79B | 335.18B | 63.43B | 42.15B | 49.74B |
Net Debt | ||||
376.95B | 321.71B | 54.18B | 41.86B | 49.46B |
Total Liabilities | ||||
798.95B | 546.72B | 120.59B | 74.16B | 73.88B |
Stockholders Equity | ||||
1.80T | 834.82B | 261.16B | 126.63B | 84.38B |
Cash Flow | Free Cash Flow | |||
115.72B | 115.78B | 52.29B | 20.66B | 7.32B |
Operating Cash Flow | ||||
258.22B | 125.61B | 55.64B | 26.04B | 19.29B |
Investing Cash Flow | ||||
-164.91B | -63.58B | -31.26B | -6.92B | -17.29B |
Financing Cash Flow | ||||
-109.81B | -79.75B | -16.31B | -19.17B | -3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $17.74B | 9.79 | 8.58% | 7.28% | 0.18% | 99.46% | |
71 Outperform | $1.88B | 18.34 | 5.84% | 2.93% | -9.99% | -73.66% | |
69 Neutral | $5.06B | 27.57 | 3.67% | 0.56% | -12.73% | -74.65% | |
67 Neutral | $682.68M | 44.82 | 9.13% | 1.18% | -0.18% | 8.88% | |
64 Neutral | $8.56B | 10.32 | 4.24% | 4.82% | 4.06% | -12.76% | |
64 Neutral | $1.36B | 5.10 | 20.57% | ― | 14.89% | ― |