Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
738.17B | 313.57B | 101.39B | 57.08B | 38.11B | Gross Profit |
291.62B | 103.40B | 48.07B | 27.52B | 21.29B | EBIT |
197.20B | 338.22B | 101.56B | 25.71B | 20.34B | EBITDA |
303.86B | 259.62B | 160.56B | 139.78B | 64.82B | Net Income Common Stockholders |
49.60B | 148.04B | 19.04B | -647.86M | 6.89B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
244.02B | 103.31B | 50.99B | 20.12B | 14.36B | Total Assets |
2.66T | 1.40T | 381.94B | 200.96B | 158.39B | Total Debt |
380.79B | 335.18B | 63.43B | 42.15B | 49.74B | Net Debt |
376.95B | 321.71B | 54.18B | 41.86B | 49.46B | Total Liabilities |
798.95B | 546.72B | 120.59B | 74.16B | 73.88B | Stockholders Equity |
1.80T | 834.82B | 261.16B | 126.63B | 84.38B |
Cash Flow | Free Cash Flow | |||
115.72B | 115.78B | 52.29B | 20.66B | 7.32B | Operating Cash Flow |
258.22B | 125.61B | 55.64B | 26.04B | 19.29B | Investing Cash Flow |
-164.91B | -63.58B | -31.26B | -6.92B | -17.29B | Financing Cash Flow |
-109.81B | -79.75B | -16.31B | -19.17B | -3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.17B | 9.49 | 8.58% | 3.79% | 0.18% | 99.46% | |
75 Outperform | $527.78M | 34.65 | 9.13% | 1.52% | -0.18% | 8.88% | |
71 Outperform | $1.65B | 6.32 | 20.57% | ― | 14.89% | ― | |
68 Neutral | $2.10B | 20.62 | 5.84% | 2.61% | -9.99% | -73.66% | |
68 Neutral | $5.07B | 28.18 | 3.67% | 6.08% | -12.73% | -74.65% | |
64 Neutral | $8.54B | 10.24 | 4.67% | 4.36% | 4.12% | -13.19% |