Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
41.88B | 40.18B | 37.16B | 34.07B | 37.62B | 29.08B | Gross Profit |
34.82B | 21.76B | 18.49B | 18.22B | 25.66B | 15.65B | EBIT |
12.30B | 19.61B | 11.02B | 5.69B | 13.40B | 6.94B | EBITDA |
19.99B | 20.73B | 11.81B | 9.07B | 14.08B | 11.33B | Net Income Common Stockholders |
9.70B | 10.38B | 4.55B | 2.65B | 5.65B | 6.39B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
30.28B | 29.83B | 15.97B | 23.62B | 16.53B | 14.33B | Total Assets |
282.02B | 289.87B | 267.06B | 270.22B | 188.30B | 178.97B | Total Debt |
73.45B | 78.24B | 63.15B | 61.15B | 46.14B | 49.10B | Net Debt |
50.79B | 51.66B | 50.10B | 49.72B | 45.94B | 48.82B | Total Liabilities |
160.44B | 167.87B | 154.59B | 159.19B | 111.89B | 105.22B | Stockholders Equity |
121.49B | 121.86B | 112.33B | 110.50B | 76.12B | 73.48B |
Cash Flow | Free Cash Flow | ||||
11.39B | 9.29B | 4.12B | -24.35B | -10.92B | 1.80B | Operating Cash Flow |
14.02B | 12.39B | 8.24B | 9.28B | -8.23B | 4.20B | Investing Cash Flow |
-6.47B | -8.66B | 827.04M | -28.80B | 123.99M | 2.44B | Financing Cash Flow |
3.63B | 9.80B | -6.76B | 30.07B | -8.45B | -6.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $17.22B | 9.49 | 8.58% | 7.51% | 0.18% | 99.46% | |
75 Outperform | $15.44B | 20.73 | 10.71% | 3.38% | 2.46% | 5.66% | |
73 Outperform | $20.58B | 20.35 | 12.53% | 3.15% | 5.87% | 3.59% | |
73 Outperform | $17.22B | 10.60 | 8.58% | 0.94% | 0.18% | 99.46% | |
69 Neutral | $15.37B | 17.60 | 8.95% | 4.00% | 5.53% | 23.00% | |
67 Neutral | $19.42B | 7.16 | 17.93% | 6.56% | 5.36% | 209.92% | |
64 Neutral | $8.53B | 10.36 | 4.25% | 5.86% | 4.06% | -12.76% |