Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.04T | 701.10B | 205.84B | 113.50B | 91.32B |
Gross Profit | 394.60B | 27.73B | 7.69B | 14.59B | 13.52B |
EBITDA | 199.76B | -36.56B | -19.77B | 4.11B | -15.21B |
Net Income | 272.13B | 48.37B | -17.47B | -21.34B | -17.70B |
Balance Sheet | |||||
Total Assets | 3.98T | 3.29T | 3.26T | 463.27B | 224.51B |
Cash, Cash Equivalents and Short-Term Investments | 406.41B | 199.81B | 205.69B | 36.75B | 10.05B |
Total Debt | 476.36B | 213.23B | 101.38B | 20.66B | 12.99B |
Total Liabilities | 2.47T | 2.05T | 2.21T | 319.72B | 129.61B |
Stockholders Equity | 1.51T | 1.23T | 1.04T | 143.55B | 94.90B |
Cash Flow | |||||
Free Cash Flow | -114.05B | -48.31B | 3.70B | 6.62B | 7.55B |
Operating Cash Flow | 245.92B | 71.47B | 35.43B | 21.35B | 17.40B |
Investing Cash Flow | -567.25B | -79.06B | -37.36B | -25.54B | -7.22B |
Financing Cash Flow | 265.18B | 7.34B | -4.76B | -1.44B | -6.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $16.70B | 22.43 | 10.71% | 3.07% | 2.46% | 5.66% | |
75 Outperform | $15.69B | 8.67 | 8.58% | 4.44% | 0.18% | 99.46% | |
69 Neutral | $1.89B | 19.39 | 5.84% | 2.90% | -9.99% | -73.66% | |
69 Neutral | $4.51B | 15.09 | 8.02% | 4.92% | 9.78% | -6.19% | |
67 Neutral | $17.54B | 18.00 | 7.11% | 3.56% | 4.38% | 9.89% | |
63 Neutral | $1.28B | 5.07 | 20.57% | ― | 14.89% | ― | |
56 Neutral | $4.37B | 24.12 | 2.89% | 7.03% | -19.56% | -83.31% |