Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.26T | 2.04T | 701.10B | 205.84B | 113.50B | 91.32B | Gross Profit |
412.27B | 394.60B | 27.73B | 7.69B | 14.59B | 13.52B | EBIT |
89.31B | 42.07B | -119.79B | -33.62B | -5.45B | -2.54B | EBITDA |
564.42B | 199.76B | -36.56B | -19.77B | 4.11B | -15.21B | Net Income Common Stockholders |
234.68B | 272.13B | 48.37B | -17.47B | -21.34B | -17.70B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
372.40B | 406.41B | 199.81B | 205.69B | 36.75B | 10.05B | Total Assets |
4.34T | 3.98T | 3.29T | 3.26T | 463.27B | 224.51B | Total Debt |
445.57B | 476.36B | 213.23B | 101.38B | 20.66B | 12.99B | Net Debt |
435.02B | 452.44B | 193.36B | 90.32B | 14.49B | 6.41B | Total Liabilities |
2.67T | 2.47T | 2.05T | 2.21T | 319.72B | 129.61B | Stockholders Equity |
1.67T | 1.51T | 1.23T | 1.04T | 143.55B | 94.90B |
Cash Flow | Free Cash Flow | ||||
-24.89B | -114.05B | -48.31B | 3.70B | 6.62B | 7.55B | Operating Cash Flow |
292.37B | 245.92B | 71.47B | 35.43B | 21.35B | 17.40B | Investing Cash Flow |
-508.32B | -567.25B | -79.06B | -37.36B | -25.54B | -7.22B | Financing Cash Flow |
174.02B | 265.18B | 7.34B | -4.76B | -1.44B | -6.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $17.62B | 9.70 | 8.58% | 7.51% | 0.18% | 99.46% | |
75 Outperform | $15.44B | 20.73 | 10.71% | 3.38% | 2.46% | 5.66% | |
73 Outperform | $4.40B | 14.05 | 8.33% | 4.98% | 11.83% | 9.53% | |
71 Outperform | $1.86B | 18.57 | 5.84% | 2.90% | -9.99% | -73.66% | |
69 Neutral | $4.99B | 27.11 | 3.67% | 0.56% | -12.73% | -74.65% | |
64 Neutral | $8.53B | 10.36 | 4.25% | 5.86% | 4.06% | -12.76% | |
64 Neutral | $1.32B | 5.12 | 20.57% | ― | 14.89% | ― |