Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.49T | 2.04T | 701.10B | 205.84B | 113.50B | 91.32B |
Gross Profit | 458.76B | 394.60B | 27.73B | 7.69B | 14.59B | 13.52B |
EBITDA | 634.60B | 199.76B | -36.56B | -19.77B | 4.11B | -15.21B |
Net Income | 282.50B | 272.13B | 48.37B | -17.47B | -21.34B | -17.70B |
Balance Sheet | ||||||
Total Assets | 4.66T | 3.98T | 3.29T | 3.26T | 463.27B | 224.51B |
Cash, Cash Equivalents and Short-Term Investments | 387.48B | 397.47B | 199.81B | 205.69B | 36.75B | 10.05B |
Total Debt | 545.76B | 476.36B | 213.23B | 101.38B | 20.66B | 12.99B |
Total Liabilities | 2.80T | 2.47T | 2.05T | 2.21T | 319.72B | 129.61B |
Stockholders Equity | 1.87T | 1.51T | 1.23T | 1.04T | 143.55B | 94.90B |
Cash Flow | ||||||
Free Cash Flow | 111.16B | -114.05B | -48.31B | 3.70B | 6.62B | 7.55B |
Operating Cash Flow | 281.55B | 245.92B | 71.47B | 35.43B | 21.35B | 17.40B |
Investing Cash Flow | -415.02B | -567.25B | -79.06B | -37.36B | -25.54B | -7.22B |
Financing Cash Flow | 155.74B | 265.18B | 7.34B | -4.76B | -1.44B | -6.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $19.90B | 15.99 | 6.01% | 7.20% | 6.41% | 37.23% | |
74 Outperform | $4.65B | 15.50 | 8.02% | 4.76% | 9.78% | -6.19% | |
71 Outperform | $16.62B | 19.98 | 11.94% | 3.09% | 4.62% | 32.23% | |
70 Neutral | $1.37B | 8.10 | 9.38% | 3.94% | -9.20% | -53.99% | |
66 Neutral | $17.51B | 18.09 | 5.60% | 3.63% | 6.62% | 11.55% | |
63 Neutral | $811.21M | 2.73 | 21.45% | ― | 11.85% | ― | |
61 Neutral | $5.22B | 35.17 | 2.89% | 5.94% | -19.56% | -83.31% |