| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.81B | 1.83B | 1.77B | 1.64B | 1.46B |
| Gross Profit | 360.32M | 401.43M | 331.85M | 316.84M | 330.11M | 332.24M |
| EBITDA | 710.84M | 737.01M | 668.96M | 605.55M | 560.33M | 548.93M |
| Net Income | 331.81M | 323.47M | 289.17M | 261.19M | 258.98M | 245.55M |
Balance Sheet | ||||||
| Total Assets | 10.59B | 10.59B | 9.24B | 8.48B | 7.54B | 7.21B |
| Cash, Cash Equivalents and Short-Term Investments | 337.76M | 215.72M | 368.87M | 327.43M | 177.58M | 215.24M |
| Total Debt | 4.01B | 3.66B | 3.07B | 2.83B | 2.19B | 2.00B |
| Total Liabilities | 6.94B | 7.02B | 5.90B | 5.56B | 4.73B | 4.54B |
| Stockholders Equity | 3.64B | 3.57B | 3.33B | 2.91B | 2.81B | 2.67B |
Cash Flow | ||||||
| Free Cash Flow | -796.16M | -577.49M | -414.86M | -344.11M | -81.30M | 63.27M |
| Operating Cash Flow | 553.37M | 601.84M | 594.42M | 267.03M | 351.29M | 363.26M |
| Investing Cash Flow | -1.14B | -1.03B | -917.66M | -589.95M | -424.27M | -273.65M |
| Financing Cash Flow | 292.16M | 273.92M | 364.68M | 472.77M | 35.32M | -149.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.85B | 8.41 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $11.92B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
62 Neutral | $7.75B | 28.93 | 9.42% | 2.72% | -2.03% | 7.94% | |
62 Neutral | $9.55B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
60 Neutral | $5.47B | 32.39 | 6.25% | 4.38% | 4.28% | -21.65% | |
59 Neutral | $6.56B | 351.37 | 4.35% | 2.80% | 8.46% | -38.43% |