| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.81B | 1.83B | 1.77B | 1.64B | 1.46B | 1.35B |
| Gross Profit | 334.21M | 331.85M | 316.84M | 330.11M | 332.24M | 312.17M |
| EBITDA | 713.65M | 668.96M | 605.55M | 560.33M | 548.93M | 530.03M |
| Net Income | 317.74M | 289.17M | 261.19M | 258.98M | 245.55M | 237.42M |
Balance Sheet | ||||||
| Total Assets | 10.08B | 9.24B | 8.48B | 7.54B | 7.21B | 7.10B |
| Cash, Cash Equivalents and Short-Term Investments | 333.21M | 368.87M | 327.43M | 177.58M | 215.24M | 300.12M |
| Total Debt | 3.67B | 3.07B | 2.83B | 2.19B | 2.00B | 2.00B |
| Total Liabilities | 6.59B | 5.90B | 5.56B | 4.73B | 4.54B | 4.53B |
| Stockholders Equity | 3.48B | 3.33B | 2.91B | 2.81B | 2.67B | 2.56B |
Cash Flow | ||||||
| Free Cash Flow | -410.16M | -414.86M | -344.11M | -81.30M | 63.27M | 77.19M |
| Operating Cash Flow | 600.50M | 594.42M | 267.03M | 351.29M | 363.26M | 388.13M |
| Investing Cash Flow | -892.01M | -917.66M | -589.95M | -424.27M | -273.65M | -347.26M |
| Financing Cash Flow | 196.77M | 364.68M | 472.77M | 35.32M | -149.48M | 16.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.35B | 17.25 | 7.99% | 4.38% | 7.53% | -17.59% | |
67 Neutral | $8.79B | 17.15 | 10.69% | 3.82% | 18.03% | 29.46% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $10.58B | 18.15 | 8.62% | 4.15% | 5.70% | -8.25% | |
64 Neutral | $6.86B | 21.79 | 9.41% | 2.72% | -1.58% | 8.49% | |
60 Neutral | $6.42B | 34.43 | 6.02% | 2.80% | 10.65% | -10.67% | |
56 Neutral | $5.65B | 81.95 | 1.30% | 5.63% | -25.78% | -91.93% |
In a recent announcement, IDACORP, Inc. provided an updated forecast for its capital expenditures from 2025 to 2029, indicating a significant increase of approximately 20% over previous estimates. This adjustment comes after the termination of a 300 MW wind project due to permitting delays and federal land use policy uncertainties, with plans to incorporate a 167 MW gas plant and other investments to address capacity and energy needs.
On October 30, 2025, IDACORP, Inc. announced its third-quarter 2025 financial results, reporting a net income of $124.4 million, up from $113.6 million in the same quarter of 2024. The increase was driven by customer growth and rate changes, although offset by infrastructure investment costs. The company also raised its full-year 2025 earnings guidance, anticipating the use of additional tax credits and assuming normal weather conditions for the remainder of the year.
On May 30, 2025, Idaho Power Company filed a general rate case with the Idaho Public Utilities Commission, seeking an increase in annual revenues by approximately $199.1 million. On October 24, 2025, Idaho Power reached a settlement stipulation with the IPUC, proposing revised tariff schedules to increase retail revenue by about $110 million, effective January 1, 2026, if approved. The settlement includes adjustments to return on equity, power supply expenses, and tax credit mechanisms, with potential implications for stakeholders depending on the IPUC’s pending decision.
Judith A. Johansen announced her retirement from the boards of IDACORP and Idaho Power, effective December 31, 2025, after serving since 2007. Her departure marks a significant change in the company’s leadership, potentially impacting its strategic direction and governance. IDACORP is actively engaging with financial analysts and the investment community, sharing insights into its operations and future plans, which include a robust capital expenditure strategy aimed at supporting growth and maintaining customer affordability.