| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.19B | 2.17B | 1.97B | 1.94B | 2.25B | 1.78B |
| Gross Profit | 841.66M | 824.79M | 810.16M | 627.10M | 714.73M | 625.65M |
| EBITDA | 949.09M | 940.66M | 929.21M | 627.71M | 682.44M | 663.84M |
| Net Income | 146.70M | 151.36M | 242.68M | 88.35M | 170.06M | 196.36M |
Balance Sheet | ||||||
| Total Assets | 12.14B | 4.35B | 11.55B | 10.59B | 9.63B | 9.02B |
| Cash, Cash Equivalents and Short-Term Investments | 5.62M | 1.62M | 4.50M | 2.21M | 4.08M | 1.10M |
| Total Debt | 614.72M | 2.60M | 5.83B | 4.99B | 4.39B | 3.87B |
| Total Liabilities | 8.61B | 953.99M | 8.95B | 8.18B | 7.37B | 6.78B |
| Stockholders Equity | 3.46B | 3.40B | 2.55B | 2.36B | 2.20B | 2.18B |
Cash Flow | ||||||
| Free Cash Flow | -569.59M | -611.43M | -738.88M | -524.64M | -345.27M | -387.14M |
| Operating Cash Flow | 596.42M | 584.49M | 508.16M | 551.17M | 567.28M | 547.87M |
| Investing Cash Flow | -1.19B | -1.22B | -1.17B | -1.09B | -950.35M | -952.26M |
| Financing Cash Flow | 587.01M | 642.52M | 684.35M | 537.10M | 386.04M | 357.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $5.86B | 8.41 | 0.04% | 5.63% | 8.85% | 191.04% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $7.80B | 28.93 | 9.42% | 2.72% | -2.03% | 7.94% | |
62 Neutral | $9.76B | 49.27 | 9.47% | 3.82% | 4.11% | -6.40% | |
60 Neutral | $12.09B | 92.85 | 9.34% | 4.15% | 4.84% | 5.77% | |
60 Neutral | $5.59B | 32.39 | 6.25% | 4.38% | 4.28% | -21.65% | |
59 Neutral | $6.58B | 351.37 | 4.35% | 2.80% | 8.46% | -38.43% |