Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 93.40T | 87.48T | 71.26T | 60.57T | 58.57T |
Gross Profit | 11.23T | -2.22T | -29.65T | -2.98T | 6.76T |
EBITDA | 21.71T | 9.93T | -19.87T | 6.23T | 16.26T |
Net Income | 3.49T | -4.82T | -24.43T | -5.23T | 1.99T |
Balance Sheet | |||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 5.24T | 7.31T | 7.52T | 4.50T | 4.83T |
Total Debt | 24.36T | 10.00T> | 4.16T | 66.57T | 4.62T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 39.92T | 35.85T | 40.55T | 63.77T | 69.30T |
Cash Flow | |||||
Free Cash Flow | 1.66T | -12.40T | -35.90T | -8.31T | -193.19B |
Operating Cash Flow | 15.88T | 1.52T | -23.48T | 4.47T | 13.21T |
Investing Cash Flow | -14.09T | -13.07T | -14.95T | -12.35T | -14.83T |
Financing Cash Flow | -3.85T | 12.66T | 39.00T | 8.44T | 1.88T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $15.81B | 21.23 | 10.71% | 3.30% | 2.46% | 5.66% | |
76 Outperform | $15.81B | 21.23 | 10.71% | 3.30% | 2.46% | 5.66% | |
72 Outperform | $17.32B | 4.59 | 13.42% | 0.36% | 0.21% | 628.34% | |
69 Neutral | $17.61B | 10.71 | 8.58% | 0.93% | 0.18% | 99.46% | |
69 Neutral | $17.61B | 10.71 | 8.58% | 0.93% | 0.18% | 99.46% | |
63 Neutral | HK$30.58B | 8.23 | 5.37% | 5.32% | -3.09% | 4.51% | |
63 Neutral | $8.96B | 18.45 | 10.72% | 3.79% | 15.56% | 21.90% | |
63 Neutral | $8.96B | 18.45 | 10.72% | 3.79% | 15.56% | 21.90% | |
60 Neutral | $16.15B | 18.49 | 8.95% | 3.80% | 5.53% | 23.00% | |
60 Neutral | $16.15B | 18.49 | 8.95% | 3.80% | 5.53% | 23.00% | |
56 Neutral | $10.80B | 17.96 | 9.08% | 3.96% | 10.69% | 12.37% | |
56 Neutral | $10.80B | 17.96 | 9.08% | 3.96% | 10.69% | 12.37% |