| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 98.76T | 93.40T | 87.48T | 70.55T | 60.01T |
| Gross Profit | 17.24T | 11.23T | -2.22T | -30.36T | -3.63T |
| EBITDA | 27.65T | 21.71T | 9.93T | -18.56T | 6.79T |
| Net Income | 8.66T | 3.49T | -4.82T | -24.47T | -5.30T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 6.40T | 5.12T | 7.14T | 7.23T | 4.38T |
| Total Debt | 10.00T> | 24.36T | 23.65T | 10.00T> | 11.06T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 48.17T | 39.92T | 35.85T | 40.55T | 63.78T |
Cash Flow | |||||
| Free Cash Flow | 5.14T | 1.66T | -12.40T | -35.90T | -8.31T |
| Operating Cash Flow | 21.16T | 15.88T | 1.52T | -23.48T | 4.47T |
| Investing Cash Flow | -18.70T | -14.09T | -13.07T | -14.95T | -12.35T |
| Financing Cash Flow | -2.67T | -3.85T | 12.66T | 39.00T | 8.44T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $18.68B | 3.57 | 19.07% | 0.29% | 0.52% | 111.63% | |
66 Neutral | $23.35B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $28.91B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.02B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% |