Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 94.33T | 93.40T | 87.48T | 71.26T | 60.57T | 58.57T |
Gross Profit | 15.96T | 11.23T | -2.22T | -29.65T | -2.98T | 6.76T |
EBITDA | 18.28T | 21.71T | 9.93T | -19.87T | 6.79T | 16.26T |
Net Income | 5.26T | 3.49T | -4.82T | -24.43T | -5.23T | 1.99T |
Balance Sheet | ||||||
Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Cash, Cash Equivalents and Short-Term Investments | 6.63T | 5.12T | 7.14T | 7.52T | 4.50T | 4.83T |
Total Debt | 22.01T | 24.36T | 10.00T> | 10.00T> | 11.06T | 9.74T |
Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
Stockholders Equity | 41.96T | 39.92T | 35.85T | 40.55T | 63.77T | 69.30T |
Cash Flow | ||||||
Free Cash Flow | 2.08T | 1.66T | -12.40T | -35.90T | -8.31T | -193.19B |
Operating Cash Flow | 16.40T | 15.88T | 1.52T | -23.48T | 4.47T | 13.21T |
Investing Cash Flow | -17.52T | -14.09T | -13.07T | -14.95T | -12.35T | -14.83T |
Financing Cash Flow | 542.86B | -3.85T | 12.66T | 39.00T | 8.44T | 1.88T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.90B | 16.88 | 6.01% | 7.42% | 6.41% | 37.23% | |
77 Outperform | $19.90B | 15.99 | 6.01% | 7.24% | 6.41% | 37.23% | |
73 Outperform | $25.17B | 19.09 | 10.33% | 3.99% | 6.44% | 49.07% | |
68 Neutral | $17.89B | 4.02 | 15.47% | 0.34% | 0.44% | 124.47% | |
67 Neutral | $28.16B | 19.52 | 12.61% | 3.14% | 14.35% | 3.62% | |
66 Neutral | $21.45B | 21.02 | 12.48% | 2.99% | 8.25% | 4.37% | |
66 Neutral | $17.50B | 17.93 | 5.60% | 3.63% | 6.62% | 11.55% |