| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 96.57T | 93.40T | 87.48T | 70.55T | 60.01T |
| Gross Profit | 15.86T | 11.23T | -2.22T | -30.36T | -3.63T |
| EBITDA | 27.65T | 21.71T | 9.93T | -18.56T | 6.79T |
| Net Income | 8.54T | 3.49T | -4.82T | -24.47T | -5.30T |
Balance Sheet | |||||
| Total Assets | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Cash, Cash Equivalents and Short-Term Investments | 6.40T | 5.12T | 7.14T | 7.23T | 4.38T |
| Total Debt | 10.00T> | 24.36T | 23.65T | 10.00T> | 11.06T |
| Total Liabilities | 10.00T> | 10.00T> | 10.00T> | 10.00T> | 10.00T> |
| Stockholders Equity | 48.17T | 39.92T | 35.85T | 40.55T | 63.78T |
Cash Flow | |||||
| Free Cash Flow | 5.14T | 1.66T | -12.40T | -35.90T | -8.31T |
| Operating Cash Flow | 21.16T | 15.88T | 1.52T | -23.48T | 4.47T |
| Investing Cash Flow | -18.70T | -14.09T | -13.07T | -14.95T | -12.35T |
| Financing Cash Flow | -2.67T | -3.85T | 12.66T | 39.00T | 8.44T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.69B | 3.62 | 19.07% | 0.29% | 0.09% | 135.94% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $25.86B | 18.07 | 8.38% | 3.94% | 11.30% | -1.99% | |
61 Neutral | $22.65B | 17.15 | 12.35% | 3.10% | 13.31% | 6.97% | |
58 Neutral | $29.66B | 30.64 | 10.43% | 3.45% | 22.33% | -17.75% |