Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.82B | $ 31.54B | $ 26.99B | $ 9.09B | $ 9.82B |
Gross Profit | $ 2.30B | $ 4.10B | $ 6.51B | $ 2.55B | $ 2.52B |
Operating Income | $ 384.00M | $ 2.02B | $ 3.34B | $ 1.10B | $ 1.29B |
EBITDA | $ 1.80B | $ 2.98B | $ 4.32B | $ 1.77B | $ 1.68B |
Net Income | $ -202.00M | $ 1.22B | $ 2.19B | $ 510.00M | $ 4.44B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 541.00M | $ 430.00M | $ 250.00M | $ 3.90B | $ 345.00M |
Total Assets | $ 26.04B | $ 29.15B | $ 23.18B | $ 14.90B | $ 12.53B |
Total Debt | $ 10.97B | $ 8.30B | $ 8.29B | $ 9.04B | $ 6.45B |
Net Debt | $ 10.43B | $ 7.87B | $ 8.04B | $ 5.13B | $ 6.10B |
Total Liabilities | $ 23.13B | $ 25.32B | $ 19.58B | $ 13.22B | $ 10.85B |
Stockholders' Equity | $ 2.91B | $ 3.83B | $ 3.60B | $ 1.68B | $ 1.66B |
Cash Flow | |||||
Free Cash Flow | $ -843.00M | $ -13.00M | $ 224.00M | $ 1.61B | $ 1.19B |
Operating Cash Flow | $ -221.00M | $ 360.00M | $ 493.00M | $ 1.84B | $ 1.41B |
Investing Cash Flow | $ -910.00M | $ -332.00M | $ -3.04B | $ -494.00M | $ 556.00M |
Financing Cash Flow | $ -400.00M | $ 1.04B | $ -272.00M | $ 2.20B | $ -2.15B |