Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.57B | $ 24.92B | $ 24.44B | $ 19.65B | $ 17.60B |
Gross Profit | $ 17.41B | $ 3.23B | $ 2.14B | $ 2.93B | $ 2.85B |
Operating Income | $ 4.35B | $ 1.61B | $ -292.00M | $ -177.00M | $ 1.18B |
EBITDA | $ 5.14B | $ 4.25B | $ 2.14B | $ 4.99B | $ 4.83B |
Net Income | $ 3.75B | $ 1.62B | $ -154.00M | $ -73.00M | $ 589.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 109.00M | $ 368.00M | $ 422.00M | $ 504.00M | $ 226.00M |
Total Assets | $ 52.93B | $ 50.76B | $ 46.91B | $ 48.09B | $ 48.09B |
Total Debt | $ 8.41B | $ 9.26B | $ 5.77B | $ 8.20B | $ 7.21B |
Net Debt | $ 8.30B | $ 8.89B | $ 5.35B | $ 7.69B | $ 6.99B |
Total Liabilities | $ 39.39B | $ 39.47B | $ 35.54B | $ 36.47B | $ 33.42B |
Stockholders' Equity | $ 13.17B | $ 10.93B | $ 11.02B | $ 11.22B | $ 12.40B |
Cash Flow | |||||
Free Cash Flow | $ -5.03B | $ -7.72B | $ -4.04B | $ -2.67B | $ -1.16B |
Operating Cash Flow | $ -2.46B | $ -5.30B | $ -2.35B | $ -1.34B | $ 584.00M |
Investing Cash Flow | $ 7.43B | $ 3.03B | $ 3.10B | $ 3.28B | $ 1.96B |
Financing Cash Flow | $ -2.29B | $ 2.20B | $ -799.00M | $ -1.70B | $ -2.66B |