| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.49B | 12.23B | 12.28B | 12.68B | 12.62B | 11.14B |
| Gross Profit | 2.41B | 2.21B | 2.32B | 2.52B | 2.55B | 2.71B |
| EBITDA | 3.76B | 2.94B | 3.67B | 2.53B | 1.94B | 818.00M |
| Net Income | 1.34B | 949.00M | 1.69B | 242.00M | -546.00M | -413.00M |
Balance Sheet | ||||||
| Total Assets | 52.82B | 51.77B | 47.41B | 44.80B | 38.36B | 32.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.65B | 2.25B | 1.60B | 1.82B | 2.10B | 1.18B |
| Total Debt | 31.00B | 30.33B | 29.02B | 26.88B | 23.50B | 18.70B |
| Total Liabilities | 43.46B | 39.84B | 39.70B | 38.81B | 33.86B | 28.40B |
| Stockholders Equity | 4.42B | 6.89B | 3.64B | 2.49B | 2.44B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | -1.48B | -1.62B | -4.64B | -4.69B | -1.84B | -214.00M |
| Operating Cash Flow | 4.96B | 4.31B | 2.75B | 3.03B | 2.71B | 1.90B |
| Investing Cash Flow | -4.51B | -3.83B | -6.23B | -6.28B | -5.70B | -3.00B |
| Financing Cash Flow | -800.00M | -403.00M | 3.49B | 3.49B | 3.62B | 741.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.72B | 4.23 | 11.07% | 5.43% | 21.84% | -4.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $58.98B | 13.81 | 6.53% | 2.91% | 2.23% | -35.44% | |
59 Neutral | $7.40B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $17.84B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.36B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% |