Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.03B | 12.28B | 12.68B | 12.62B | 11.14B | 9.66B |
Gross Profit | 2.04B | 2.32B | 2.52B | 2.55B | 2.71B | 2.69B |
EBITDA | 3.35B | 3.67B | 2.53B | 1.94B | 818.00M | 2.53B |
Net Income | 1.01B | 1.69B | 242.00M | -546.00M | -413.00M | 43.00M |
Balance Sheet | ||||||
Total Assets | 48.54B | 47.41B | 44.80B | 38.36B | 32.96B | 34.60B |
Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.60B | 1.82B | 2.10B | 1.18B | 1.42B |
Total Debt | 30.27B | 29.02B | 26.88B | 23.50B | 18.70B | 19.88B |
Total Liabilities | 40.86B | 39.70B | 38.81B | 33.86B | 28.40B | 29.88B |
Stockholders Equity | 3.37B | 3.64B | 2.49B | 2.44B | 2.80B | 2.63B |
Cash Flow | ||||||
Free Cash Flow | -2.55B | -4.64B | -4.69B | -1.84B | -214.00M | 855.00M |
Operating Cash Flow | 3.59B | 2.75B | 3.03B | 2.71B | 1.90B | 2.75B |
Investing Cash Flow | -3.90B | -6.23B | -6.28B | -5.70B | -3.00B | -2.00B |
Financing Cash Flow | 205.00M | 3.49B | 3.49B | 3.62B | 741.00M | -372.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.68B | 5.25 | 26.00% | 14.99% | -3.27% | -3.44% | |
76 Outperform | $7.02B | 12.47 | 11.89% | 5.84% | -5.28% | 14.50% | |
72 Outperform | $7.02B | 13.54 | 11.89% | 5.70% | -5.28% | 14.50% | |
71 Outperform | $58.53B | 21.72 | 8.56% | 2.84% | 0.46% | -11.77% | |
64 Neutral | $21.60B | 1,706.70 | 4.04% | 5.15% | 8.86% | ― | |
58 Neutral | $9.37B | 9.29 | 21.17% | 5.32% | -3.19% | 30.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |