| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.23B | 12.28B | 12.68B | 12.62B | 11.14B |
| Gross Profit | 2.21B | 2.32B | 2.52B | 2.55B | 2.71B |
| EBITDA | 2.94B | 3.67B | 2.53B | 1.94B | 818.00M |
| Net Income | 949.00M | 1.69B | 242.00M | -546.00M | -413.00M |
Balance Sheet | |||||
| Total Assets | 51.77B | 47.41B | 44.80B | 38.36B | 32.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 1.60B | 1.82B | 2.10B | 1.18B |
| Total Debt | 30.33B | 29.02B | 26.88B | 23.50B | 18.70B |
| Total Liabilities | 39.84B | 39.70B | 38.81B | 33.86B | 28.40B |
| Stockholders Equity | 6.89B | 3.64B | 2.49B | 2.44B | 2.80B |
Cash Flow | |||||
| Free Cash Flow | -1.62B | -4.64B | -4.69B | -1.84B | -214.00M |
| Operating Cash Flow | 4.31B | 2.75B | 3.03B | 2.71B | 1.90B |
| Investing Cash Flow | -3.83B | -6.23B | -6.28B | -5.70B | -3.00B |
| Financing Cash Flow | -403.00M | 3.49B | 3.49B | 3.62B | 741.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $9.45B | 3.67 | 8.00% | 5.43% | 1.96% | -35.00% | |
69 Neutral | $8.44B | 6.53 | 17.23% | 12.98% | -0.38% | -53.94% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $64.60B | 31.37 | 5.82% | 2.91% | 9.07% | -28.58% | |
59 Neutral | $16.96B | 35.60 | 9.74% | 4.92% | 8.14% | ― | |
55 Neutral | $10.26B | 10.76 | 20.40% | 5.06% | -1.55% | 12.83% |