Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 22.65B | 21.48B | 20.54B | -13.33B | 18.63B |
Gross Profit | 658.55M | 4.90B | 744.15M | -30.03B | 5.29B |
EBITDA | 4.45B | 3.96B | 2.27B | 5.64B | 6.14B |
Net Income | 454.29M | 2.26B | 1.11B | 4.95B | 3.90B |
Balance Sheet | |||||
Total Assets | 57.38B | 55.82B | 49.70B | 49.54B | 46.78B |
Cash, Cash Equivalents and Short-Term Investments | 4.38B | 5.65B | 2.87B | 3.87B | 3.40B |
Total Debt | 17.57B | 15.23B | 12.73B | 12.04B | 10.08B |
Total Liabilities | 31.75B | 31.63B | 28.57B | 27.36B | 26.53B |
Stockholders Equity | 25.67B | 23.89B | 20.82B | 21.84B | 19.96B |
Cash Flow | |||||
Free Cash Flow | 526.45M | 3.30B | 3.51B | 3.04B | 3.70B |
Operating Cash Flow | 3.39B | 3.52B | 3.90B | 3.39B | 3.94B |
Investing Cash Flow | -5.74B | -3.14B | -2.77B | 31.91M | -1.67B |
Financing Cash Flow | 129.98M | 2.70B | -1.92B | -2.88B | -1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.49B | 12.52 | 9.81% | 6.21% | -5.28% | 14.50% | |
75 Outperform | $6.42B | 4.41 | 26.38% | 4.63% | -4.14% | 13.02% | |
71 Outperform | $6.49B | 11.52 | 9.81% | 6.32% | -5.28% | 14.50% | |
64 Neutral | $9.19B | 9.12 | 21.17% | 5.41% | -3.19% | 30.48% | |
63 Neutral | $19.48B | 1,539.18 | 1.06% | 5.59% | 8.86% | ― | |
56 Neutral | $6.70B | 8.20 | -9.67% | 6.22% | 14.63% | 5.17% | |
50 Neutral | $1.96B | ― | -1.53% | ― | -11.75% | 96.86% |