| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.27B | 25.60B | 22.65B | 21.48B | 20.54B | -13.33B |
| Gross Profit | 6.94B | 5.44B | 4.89B | 4.90B | 4.93B | -30.03B |
| EBITDA | 6.34B | 5.96B | 4.45B | 3.96B | 2.27B | 5.64B |
| Net Income | 2.72B | 2.64B | 2.81B | 2.26B | 1.11B | 4.95B |
Balance Sheet | ||||||
| Total Assets | 62.15B | 60.41B | 57.38B | 55.82B | 49.70B | 49.54B |
| Cash, Cash Equivalents and Short-Term Investments | 5.11B | 3.53B | 4.38B | 5.65B | 2.87B | 3.87B |
| Total Debt | 23.33B | 20.31B | 17.57B | 15.23B | 12.73B | 12.04B |
| Total Liabilities | 37.71B | 37.32B | 31.75B | 31.63B | 28.57B | 27.36B |
| Stockholders Equity | 23.54B | 23.13B | 25.67B | 23.89B | 20.82B | 21.84B |
Cash Flow | ||||||
| Free Cash Flow | 1.84B | 2.81B | 603.96M | 663.41M | 681.71M | 564.97M |
| Operating Cash Flow | 2.00B | 2.97B | 629.49M | 704.42M | 755.67M | 627.64M |
| Investing Cash Flow | -1.64B | -1.72B | -1.06B | -627.66M | -537.32M | 5.91M |
| Financing Cash Flow | -2.07B | -2.26B | 149.11M | 539.87M | -372.16M | -534.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.72B | 4.23 | 11.07% | 5.43% | 21.84% | -4.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $58.98B | 13.81 | 6.53% | 2.91% | 2.23% | -35.44% | |
59 Neutral | $7.40B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $17.84B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.36B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% |