| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.60B | 22.65B | 21.48B | 20.54B | -13.33B |
| Gross Profit | 5.44B | 4.89B | 4.90B | 4.93B | -30.03B |
| EBITDA | 5.96B | 4.45B | 3.96B | 2.27B | 5.64B |
| Net Income | 2.64B | 2.81B | 2.26B | 1.11B | 4.95B |
Balance Sheet | |||||
| Total Assets | 60.38B | 57.38B | 55.82B | 49.70B | 49.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.13B | 4.38B | 5.65B | 2.87B | 3.87B |
| Total Debt | 20.53B | 17.57B | 15.23B | 12.73B | 12.04B |
| Total Liabilities | 36.35B | 31.75B | 31.63B | 28.57B | 27.36B |
| Stockholders Equity | 23.12B | 25.67B | 23.89B | 20.82B | 21.84B |
Cash Flow | |||||
| Free Cash Flow | 2.81B | 603.96M | 663.41M | 681.71M | 564.97M |
| Operating Cash Flow | 2.97B | 629.49M | 704.42M | 755.67M | 627.64M |
| Investing Cash Flow | -1.72B | -1.06B | -627.66M | -537.32M | 5.91M |
| Financing Cash Flow | -2.26B | 149.11M | 539.87M | -372.16M | -534.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $9.97B | 3.67 | 8.00% | 5.43% | 1.96% | -35.00% | |
69 Neutral | $9.03B | 6.53 | 17.23% | 12.98% | -0.38% | -53.94% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $62.87B | 31.37 | 5.82% | 2.91% | 9.07% | -28.58% | |
59 Neutral | $16.96B | 35.60 | 9.74% | 4.92% | 8.14% | ― | |
55 Neutral | $10.26B | 10.76 | 20.40% | 5.06% | -1.55% | 12.83% |