| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.10B | 21.04B | 17.93B | 14.43B | 11.54B |
| Gross Profit | 6.22B | 5.36B | 4.46B | 3.92B | 3.29B |
| EBITDA | 11.01B | 8.64B | 7.02B | 5.69B | 6.61B |
| Net Income | 449.00M | 351.00M | 367.00M | 341.00M | 766.00M |
Balance Sheet | |||||
| Total Assets | 128.15B | 104.59B | 100.78B | 72.97B | 73.96B |
| Cash, Cash Equivalents and Short-Term Investments | 3.20B | 2.43B | 2.44B | 2.27B | 1.81B |
| Total Debt | 64.50B | 56.35B | 49.57B | 33.83B | 33.12B |
| Total Liabilities | 92.61B | 74.74B | 66.77B | 47.41B | 47.57B |
| Stockholders Equity | 5.62B | 5.62B | 6.24B | 6.29B | 6.84B |
Cash Flow | |||||
| Free Cash Flow | 268.00M | -322.00M | 1.59B | 356.00M | 705.00M |
| Operating Cash Flow | 5.97B | 4.65B | 4.08B | 3.13B | 2.77B |
| Investing Cash Flow | -12.66B | -6.90B | -12.99B | -3.37B | -1.17B |
| Financing Cash Flow | 7.82B | 2.61B | 9.42B | 56.00M | -995.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $9.14B | 3.67 | 8.00% | 5.43% | 1.96% | -35.00% | |
69 Neutral | $7.96B | 6.53 | 17.23% | 12.98% | -0.38% | -53.94% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $64.03B | 31.37 | 5.82% | 2.91% | 9.07% | -28.58% | |
59 Neutral | $16.73B | 35.60 | 9.74% | 4.92% | 8.14% | ― | |
55 Neutral | $10.21B | 10.76 | 20.40% | 5.06% | -1.55% | 12.83% |