| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.53B | 42.75B | 39.82B | 36.85B | 34.46B | 33.65B |
| Gross Profit | 3.39B | 7.24B | 7.83B | 8.38B | 6.81B | 6.72B |
| EBITDA | 4.01B | 8.71B | 11.74B | 9.15B | 6.24B | 6.92B |
| Net Income | 2.52B | 4.90B | 7.12B | 5.76B | 4.09B | 3.75B |
Balance Sheet | ||||||
| Total Assets | 67.34B | 66.99B | 59.73B | 55.00B | 53.67B | 52.05B |
| Cash, Cash Equivalents and Short-Term Investments | 1.77B | 2.66B | 3.45B | 3.13B | 4.24B | 4.05B |
| Total Debt | 19.77B | 19.87B | 12.71B | 10.26B | 10.94B | 11.61B |
| Total Liabilities | 38.80B | 38.43B | 32.34B | 30.34B | 31.89B | 32.58B |
| Stockholders Equity | 28.53B | 28.56B | 27.38B | 24.65B | 21.78B | 19.46B |
Cash Flow | ||||||
| Free Cash Flow | 3.18B | 3.31B | 4.58B | 5.38B | 6.32B | 3.45B |
| Operating Cash Flow | 3.83B | 4.00B | 5.50B | 6.64B | 6.61B | 3.69B |
| Investing Cash Flow | -5.52B | -6.53B | -2.38B | -3.97B | -3.21B | 1.37B |
| Financing Cash Flow | -178.45M | 2.54B | -2.76B | -2.58B | -2.79B | -5.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.95B | 4.23 | 11.07% | 5.43% | 21.84% | -4.20% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $59.79B | 13.81 | 6.53% | 2.91% | 2.23% | -35.44% | |
59 Neutral | $7.50B | 47.54 | 16.88% | 12.98% | 10.16% | -29.63% | |
55 Neutral | $18.11B | -48.28 | 7.74% | 4.92% | 13.02% | ― | |
53 Neutral | $10.50B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% |