Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.92B | 39.82B | 36.85B | 34.46B | 33.65B | 25.23B |
Gross Profit | 7.96B | 7.83B | 8.38B | 6.81B | 6.72B | 5.38B |
EBITDA | 11.47B | 11.74B | 9.15B | 6.24B | 6.92B | 6.20B |
Net Income | 7.00B | 7.12B | 5.76B | 4.09B | 3.75B | 2.86B |
Balance Sheet | ||||||
Total Assets | 63.90B | 59.73B | 55.00B | 53.67B | 52.05B | 54.08B |
Cash, Cash Equivalents and Short-Term Investments | 6.03B | 3.45B | 3.13B | 4.24B | 4.05B | 5.30B |
Total Debt | 15.66B | 12.71B | 10.26B | 10.94B | 11.61B | 15.25B |
Total Liabilities | 35.98B | 32.34B | 30.34B | 31.89B | 32.58B | 36.60B |
Stockholders Equity | 27.91B | 27.38B | 24.65B | 21.78B | 19.46B | 17.47B |
Cash Flow | ||||||
Free Cash Flow | 1.67B | 4.58B | 5.38B | 6.32B | 3.45B | 8.43B |
Operating Cash Flow | 5.23B | 5.50B | 6.64B | 6.61B | 3.69B | 8.61B |
Investing Cash Flow | -2.65B | -2.38B | -3.97B | -3.21B | 1.37B | -5.08B |
Financing Cash Flow | -1.51B | -2.76B | -2.58B | -2.79B | -5.91B | -2.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.52B | 5.05 | 22.94% | 15.97% | -3.27% | -3.44% | |
72 Outperform | $6.34B | 12.36 | 9.81% | 6.29% | -5.28% | 14.50% | |
71 Outperform | $53.87B | 19.99 | 8.87% | 3.05% | 0.46% | -11.77% | |
71 Outperform | $6.34B | 11.34 | 9.81% | 6.29% | -5.28% | 14.50% | |
66 Neutral | $17.34B | 17.87 | 5.54% | 3.65% | 6.63% | 11.55% | |
65 Neutral | $20.52B | 1,620.62 | 1.06% | 5.39% | 8.86% | ― | |
65 Neutral | $9.64B | 9.47 | 21.17% | 5.22% | -3.19% | 30.48% |