| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.41B | 39.82B | 36.85B | 34.46B | 33.65B | 25.23B |
| Gross Profit | 6.04B | 7.83B | 8.38B | 6.81B | 6.72B | 5.38B |
| EBITDA | 6.23B | 11.74B | 9.15B | 6.24B | 6.92B | 6.20B |
| Net Income | 4.02B | 7.12B | 5.76B | 4.09B | 3.75B | 2.86B |
Balance Sheet | ||||||
| Total Assets | 64.75B | 59.73B | 55.00B | 53.67B | 52.05B | 54.08B |
| Cash, Cash Equivalents and Short-Term Investments | 2.32B | 3.45B | 3.13B | 4.24B | 4.05B | 5.30B |
| Total Debt | 15.84B | 12.71B | 10.26B | 10.94B | 11.61B | 15.25B |
| Total Liabilities | 36.02B | 32.34B | 30.34B | 31.89B | 32.58B | 36.60B |
| Stockholders Equity | 28.73B | 27.38B | 24.65B | 21.78B | 19.46B | 17.47B |
Cash Flow | ||||||
| Free Cash Flow | 1.98B | 4.58B | 5.38B | 6.32B | 3.45B | 8.43B |
| Operating Cash Flow | 4.28B | 5.50B | 6.64B | 6.61B | 3.69B | 8.61B |
| Investing Cash Flow | -3.93B | -2.38B | -3.97B | -3.21B | 1.37B | -5.08B |
| Financing Cash Flow | -2.56B | -2.76B | -2.58B | -2.79B | -5.91B | -2.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.86B | 19.70 | 8.00% | 5.12% | 1.96% | -35.00% | |
75 Outperform | $7.64B | 14.57 | 8.00% | 5.19% | 1.96% | -35.00% | |
74 Outperform | $61.82B | 29.17 | 7.10% | 2.73% | 9.07% | -28.58% | |
70 Outperform | $6.65B | 8.61 | 13.35% | 12.12% | -0.38% | -53.94% | |
69 Neutral | $16.67B | 56.64 | 6.28% | 4.77% | 8.14% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
59 Neutral | $10.01B | 8.56 | 23.02% | 5.01% | -1.55% | 12.83% |
On August 1, 2025, CEMIG announced that its subsidiary, Cemig GT, along with Cemig PCH S.A. and the Queimado Consortium, won an auction held by the Electric Energy Trading Chamber (CCEE) for Generation Scaling Factor (GSF) credits. This victory will extend the concessions for the Queimado, Pai Joaquim, and Irapé hydroelectric power plants by seven, seven, and three years, respectively, with a total investment of approximately R$200 million. Additionally, CEMIG received an official letter from its controlling shareholder, the State of Minas Gerais, authorizing the Brazilian Development Bank to initiate a Request for Information to identify consultants for preparing CEMIG’s economic and financial valuation report, aimed at debt amortization under the Full Debt Repayment Program for States.