Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.92B | 39.82B | 36.85B | 34.46B | 33.65B | 25.23B |
Gross Profit | 7.96B | 7.83B | 8.38B | 6.81B | 6.72B | 5.38B |
EBITDA | 11.47B | 11.74B | 9.15B | 6.24B | 6.92B | 6.20B |
Net Income | 7.00B | 7.12B | 5.76B | 4.09B | 3.75B | 2.86B |
Balance Sheet | ||||||
Total Assets | 63.90B | 59.73B | 55.00B | 53.67B | 52.05B | 54.08B |
Cash, Cash Equivalents and Short-Term Investments | 6.03B | 3.45B | 3.13B | 4.24B | 4.05B | 5.30B |
Total Debt | 15.66B | 12.71B | 10.26B | 10.94B | 11.61B | 15.25B |
Total Liabilities | 35.98B | 32.34B | 30.34B | 31.89B | 32.58B | 36.60B |
Stockholders Equity | 27.91B | 27.38B | 24.65B | 21.78B | 19.46B | 17.47B |
Cash Flow | ||||||
Free Cash Flow | 1.67B | 4.58B | 5.38B | 6.32B | 3.45B | 8.43B |
Operating Cash Flow | 5.23B | 5.50B | 6.64B | 6.61B | 3.69B | 8.61B |
Investing Cash Flow | -2.65B | -2.38B | -3.97B | -3.21B | 1.37B | -5.08B |
Financing Cash Flow | -1.51B | -2.76B | -2.58B | -2.79B | -5.91B | -2.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.71B | 5.15 | 22.94% | 14.85% | -3.27% | -3.44% | |
76 Outperform | 7.01B | 12.72 | 11.89% | 6.05% | -5.28% | 14.50% | |
72 Outperform | 7.01B | 13.77 | 11.89% | 5.72% | -5.28% | 14.50% | |
71 Outperform | 56.95B | 20.84 | 8.56% | 2.90% | 0.46% | -11.77% | |
64 Neutral | 20.35B | 1,625.26 | 4.04% | 5.43% | 8.86% | ― | |
58 Neutral | 9.51B | 9.28 | 46.27% | 5.24% | -3.19% | 30.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |
In May 2025, CEMIG announced that an injunction was granted to suspend the auction of four small-scale power plants, which are not part of the company’s strategic plan. The decision affects the auction held in December 2024, and CEMIG plans to appeal the ruling. Additionally, an injunction was granted in a lawsuit filed by Forluz regarding a deficit in the Supplementary Pension Plan, requiring a judicial deposit of over R$912 million. CEMIG is committed to keeping stakeholders informed of any developments.