| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.87B | 21.75B | 22.49B | 18.95B | 17.29B | 20.61B |
| Gross Profit | 5.43B | 5.63B | 6.02B | 5.17B | 4.30B | 6.01B |
| EBITDA | 3.15B | 2.79B | 3.56B | 2.70B | 2.29B | 2.91B |
| Net Income | 1.32B | 1.49B | 5.60B | 1.35B | 3.53B | 1.66B |
Balance Sheet | ||||||
| Total Assets | 37.19B | 37.19B | 37.40B | 32.82B | 26.09B | 26.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.55B | 3.97B | 9.85B | 3.52B | 2.99B |
| Total Debt | 12.57B | 12.67B | 12.71B | 14.63B | 9.37B | 10.22B |
| Total Liabilities | 23.39B | 23.06B | 23.01B | 23.82B | 18.01B | 19.08B |
| Stockholders Equity | 13.45B | 13.80B | 14.08B | 8.68B | 7.76B | 6.77B |
Cash Flow | ||||||
| Free Cash Flow | 1.66B | 1.70B | 44.00M | 2.17B | 1.43B | 1.89B |
| Operating Cash Flow | 2.08B | 2.09B | 563.00M | 2.61B | 1.74B | 2.24B |
| Investing Cash Flow | -350.00M | -343.00M | -2.02B | -660.00M | 1.75B | -692.00M |
| Financing Cash Flow | -2.07B | -4.67B | -4.64B | 4.61B | -2.93B | -1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $107.67B | 39.77 | 36.17% | 0.95% | 6.36% | 7.42% | |
71 Outperform | $18.32B | 34.45 | 72.05% | 0.96% | -2.03% | -1.09% | |
70 Outperform | $88.80B | 36.04 | 23.52% | 1.27% | -6.39% | 102.82% | |
69 Neutral | $56.49B | 49.39 | 10.50% | 1.65% | -5.07% | -65.16% | |
66 Neutral | $14.45B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $7.66B | 57.78 | 12.63% | 0.53% | 20.11% | -36.22% |