| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.32B | 19.84B | 17.68B | 15.99B | 14.14B |
| Gross Profit | 7.71B | 7.08B | 5.86B | 4.96B | 4.47B |
| EBITDA | 4.17B | 3.86B | 3.15B | 2.72B | 2.32B |
| Net Income | 2.92B | 2.57B | 2.02B | 1.76B | 1.42B |
Balance Sheet | |||||
| Total Assets | 21.42B | 20.15B | 19.39B | 18.08B | 18.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.59B | 1.10B | 1.22B | 2.16B |
| Total Debt | 4.62B | 5.38B | 4.78B | 4.84B | 4.84B |
| Total Liabilities | 12.82B | 12.66B | 12.37B | 11.98B | 11.79B |
| Stockholders Equity | 8.60B | 7.46B | 7.00B | 6.11B | 6.27B |
Cash Flow | |||||
| Free Cash Flow | 2.81B | 2.77B | 2.09B | 1.21B | 1.37B |
| Operating Cash Flow | 3.19B | 3.15B | 2.39B | 1.50B | 1.59B |
| Investing Cash Flow | -640.00M | -562.90M | -1.17B | -540.40M | -545.70M |
| Financing Cash Flow | -2.50B | -2.02B | -1.35B | -1.85B | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $95.58B | 29.82 | 36.17% | 0.95% | 8.58% | 20.37% | |
77 Outperform | $13.56B | 18.48 | 36.69% | 1.28% | 0.14% | 3.88% | |
70 Outperform | $81.50B | 36.04 | 23.52% | 1.27% | -10.19% | 100.65% | |
69 Neutral | $46.32B | 178.80 | 10.50% | 1.65% | -7.93% | -35.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $15.68B | 29.73 | 78.89% | 0.96% | 3.77% | 12.46% | |
60 Neutral | $6.59B | 57.78 | 12.63% | 0.53% | 8.77% | -47.50% |