| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.32B | 19.84B | 17.68B | 15.99B | 14.14B |
| Gross Profit | 7.71B | 7.08B | 5.86B | 4.96B | 4.47B |
| EBITDA | 4.17B | 3.86B | 3.15B | 2.72B | 2.32B |
| Net Income | 2.92B | 2.57B | 2.02B | 1.76B | 1.42B |
Balance Sheet | |||||
| Total Assets | 21.42B | 20.15B | 19.39B | 18.08B | 18.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.59B | 1.10B | 1.22B | 2.16B |
| Total Debt | 4.62B | 5.38B | 4.78B | 4.84B | 4.84B |
| Total Liabilities | 12.82B | 12.66B | 12.37B | 11.98B | 11.79B |
| Stockholders Equity | 8.60B | 7.46B | 7.00B | 6.11B | 6.27B |
Cash Flow | |||||
| Free Cash Flow | 2.81B | 2.77B | 2.09B | 1.21B | 1.37B |
| Operating Cash Flow | 3.19B | 3.15B | 2.39B | 1.50B | 1.59B |
| Investing Cash Flow | -640.00M | -562.90M | -1.17B | -540.40M | -545.70M |
| Financing Cash Flow | -2.50B | -2.02B | -1.35B | -1.85B | -2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $107.66B | 36.79 | 36.17% | 0.95% | 7.48% | 15.28% | |
70 Outperform | $86.86B | 36.04 | 23.52% | 1.27% | -6.39% | 102.82% | |
68 Neutral | $14.72B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
66 Neutral | $50.94B | 29.70 | 10.50% | 1.65% | -9.40% | -59.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $17.09B | 29.73 | 78.89% | 0.96% | -2.73% | -1.44% | |
60 Neutral | $8.15B | 57.78 | 12.63% | 0.53% | 20.11% | -36.22% |