| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.44B | 1.20B | 1.17B | 888.79M | 534.52M |
| Gross Profit | 385.72M | 397.11M | 399.02M | 237.57M | 137.83M |
| EBITDA | 225.84M | 272.42M | 274.79M | 162.59M | 99.73M |
| Net Income | 107.59M | 168.56M | 177.62M | 100.38M | 58.76M |
Balance Sheet | |||||
| Total Assets | 1.69B | 1.18B | 941.44M | 813.90M | 650.18M |
| Cash, Cash Equivalents and Short-Term Investments | 13.00K | 14.00K | 287.00K | 5.45M | 2.86M |
| Total Debt | 433.38M | 170.96M | 50.55M | 78.25M | 41.58M |
| Total Liabilities | 791.52M | 350.65M | 206.21M | 253.19M | 184.01M |
| Stockholders Equity | 894.99M | 824.58M | 735.22M | 560.71M | 466.17M |
Cash Flow | |||||
| Free Cash Flow | -191.42M | -3.13M | 54.60M | 7.29M | 5.82M |
| Operating Cash Flow | -861.00K | 192.53M | 158.90M | 61.32M | 61.18M |
| Investing Cash Flow | -192.42M | -213.07M | -109.31M | -76.21M | -158.72M |
| Financing Cash Flow | 188.00M | 18.03M | -46.51M | 17.36M | 18.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $109.01B | 39.77 | 36.17% | 0.95% | 6.36% | 7.42% | |
71 Outperform | $18.61B | 34.45 | 72.05% | 0.96% | -2.03% | -1.09% | |
70 Outperform | $89.38B | 36.04 | 23.52% | 1.27% | -6.39% | 102.82% | |
69 Neutral | $56.12B | 49.39 | 10.50% | 1.65% | -5.07% | -65.16% | |
66 Neutral | $14.38B | 26.65 | 38.36% | 1.28% | -0.53% | -1.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $7.64B | 57.78 | 12.63% | 0.53% | 20.11% | -36.22% |